XML 58 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt Instruments Senior Secured Note
Based on the then existing market conditions, we completed repurchases of our 6.75% Senior Secured Notes at amounts less than face value as follows:
 
Date
 
Principal
Repurchased
  
Cash Paid
  
% of Face
Value
  
Bond Issue
Costs
  
Net Gain
 
  
(Dollars in thousands)
 
January 30, 2020 $2,250  $2,194   97.50 $34  $22 
January 27, 2020  1,245   1,198   96.25  20   27 
December 27, 2019  3,090   2,874   93.00  48   167 
November 27, 2019  5,183   4,548   87.75  82   553 
November 15, 2019  3,791   3,206   84.58  61   524 
March 28, 2019  2,000   1,830   91.50  37   134 
March 28, 2019  2,300   2,125   92.38  42   133 
February 20, 2019  125   114   91.25  2   9 
February 19, 2019  350   319   91.25  7   24 
February 12, 2019  1,325   1,209   91.25  25   91 
January 10, 2019  570   526   92.25  9   35 
December 21, 2018  2,000   1,835   91.75  38   127 
December 21, 2018  1,850   1,702   92.00  35   113 
December 21, 2018  1,080   999   92.50  21   60 
November 17, 2018  1,500   1,357   90.50  29   114 
May 4, 2018  4,000   3,770   94.25  86   144 
April 10, 2018  4,000   3,850   96.25  87   63 
April 9, 2018  2,000   1,930   96.50  43   27 
  
 
 
  
 
 
      
 
 
  
 
 
 
  $
38,659
  $35,586      $706  $2,367 
  
 
 
  
 
 
      
 
 
  
 
 
 
Long-Term Debt
Long-term debt consisted of the following:
 
   
As of December 31,
 
   2019   
2020
 
   
(Dollars in thousands)
 
6.75% Senior Secured Notes
  $219,836   
$
216,341
 
Less unamortized debt issuance costs based on imputed interest rate of 7.08%
   (3,368  
 
(2,577
   
 
 
   
 
 
 
6.75% Senior Secured Notes net carrying value
   216,468   
 
213,764
 
   
 
 
   
 
 
 
Asset-Based Revolving Credit Facility principal outstanding
   12,426   
 
5,000
 
   
 
 
   
 
 
 
Long-term debt less unamortized debt issuance costs
   228,894   
 
218,764
 
   
 
 
   
 
 
 
Less current portion
   (12,426  
 
(5,000
   
 
 
   
 
 
 
Long-term debt less unamortized debt issuance costs, net of current portion
  $216,468   
$
213,764
 
   
 
 
   
 
 
 
Principle Repayment Requirements Under Long Term Agreements Outstanding
Principal repayment requirements under all long-term debt agreements outstanding at December 31, 2020 for each of the next five years and thereafter are as follows:
 
   
Amount
 
   
(Dollars in thousands)
 
For the Year Ended December 31,
     
2021
  $5,000 
2022
   —   
2023
   —   
2024
   216,341 
2025
   —   
Thereafter
   —   
   
 
 
 
   $221,341