XML 58 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt Instruments Senior Secured Note
Based on the then existing market conditions, we completed repurchases of our 6.75% Senior Secured Notes at amounts less than face value as follows:
 
Date
 
Principal
Repurchased
  
Cash Paid
  
% of Face
Value
  
Bond Issue
Costs
  
Net Gain
 
  
(Dollars in thousands)
 
January 30, 2020 $2,250  $2,194   97.50%  $34  $22 
January 27, 2020  1,245   1,198   96.25%   20   27 
December 27, 2019  3,090   2,874   93.00%   48   167 
November 27, 2019  5,183   4,548   87.75%   82   553 
November 15, 2019  3,791   3,206   84.58%   61   524 
March 28, 2019  2,000   1,830   91.50%   37   134 
March 28, 2019  2,300   2,125   92.38%   42   133 
February 20, 2019  125   114   91.25%   2   9 
February 19, 2019  350   319   91.25%   7   24 
February 12, 2019  1,325   1,209   91.25%   25   91 
January 10, 2019  570   526   92.25%   9   35 
December 21, 2018  2,000   1,835   91.75%   38   127 
December 21, 2018  1,850   1,702   92.00%   35   113 
December 21, 2018  1,080   999   92.50%   21   60 
November 17, 2018  1,500   1,357   90.50%   29   114 
May 4, 2018  4,000   3,770   94.25%   86   144 
April 10, 2018  4,000   3,850   96.25%   87   63 
April 9, 2018  2,000   1,930   96.50%   43   27 
  
 
 
  
 
 
      
 
 
  
 
 
 
  $
38,659
  $35,586      $706  $2,367 
  
 
 
  
 
 
      
 
 
  
 
 
 
Long-Term Debt
Long-term debt consisted of the following:
 
   
As of December 31,
 
   2019   
2020
 
   
(Dollars in thousands)
 
6.75% Senior Secured Notes
  $219,836   
$
216,341
 
Less unamortized debt issuance costs based on imputed interest rate of 7.08%
   (3,368)   
 
(2,577
) 
   
 
 
   
 
 
 
6.75% Senior Secured Notes net carrying value
   216,468   
 
213,764
 
   
 
 
   
 
 
 
Asset-Based Revolving Credit Facility principal outstanding
   12,426   
 
5,000
 
   
 
 
   
 
 
 
Long-term debt less unamortized debt issuance costs
   228,894   
 
218,764
 
   
 
 
   
 
 
 
Less current portion
   (12,426)   
 
(5,000
) 
   
 
 
   
 
 
 
Long-term debt less unamortized debt issuance costs, net of current portion
  $216,468   
$
213,764
 
   
 
 
   
 
 
 
Principle Repayment Requirements Under Long Term Agreements Outstanding
Principal repayment requirements under all long-term debt agreements outstanding at December 31, 2020 for each of the next five years and thereafter are as follows:
 
   
Amount
 
   
(Dollars in thousands)
 
For the Year Ended December 31,
     
2021
  $5,000 
2022
   —   
2023
   —   
2024
   216,341 
2025
   —   
Thereafter
   —   
   
 
 
 
   $221,341