XML 68 R54.htm IDEA: XBRL DOCUMENT v3.22.4
Long-term Debt - Additional Information (Detail)
1 Months Ended 12 Months Ended
Mar. 23, 2022
USD ($)
Jun. 14, 2021
USD ($)
Jun. 30, 2022
USD ($)
Feb. 28, 2021
USD ($)
d
$ / shares
Dec. 31, 2020
USD ($)
d
$ / shares
Dec. 31, 2022
USD ($)
Bitcoin
shares
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
$ / shares
Debt Instrument [Line Items]                
Short-term, net carrying value           $ 454,000 $ 0  
Senior Secured Notes Due Twenty Twenty Eight                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount   $ 500,000,000.0            
Interest rate, fixed percentage   6.125%            
Periodic payment description   The 2028 Secured Notes bear interest at a fixed rate of 6.125% per annum, payable semiannually in arrears on June 15 and December 15 of each year, beginning on December 15, 2021.            
Proceeds from debt   $ 487,200,000            
Number of digital assets held as collateral | Bitcoin           14,890    
Latest date through which Company may redeem some or all of the 2028 secured notes   Jun. 15, 2024            
Debt instrument, redemption description   At any time and from time to time prior to June 15, 2024, the Company may redeem some or all of the 2028 Secured Notes at a redemption price equal to 100% of the principal amount of the 2028 Secured Notes being redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, plus a “make-whole” premium as set forth in the 2028 Secured Notes Indenture. At any time and from time to time on or after June 15, 2024, the Company may redeem some or all of the 2028 Secured Notes at the redemption prices described in the 2028 Secured Notes Indenture, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. At any time prior to June 15, 2024, but not more than once during each consecutive twelve-month period, the Company may redeem up to 10% of the aggregate principal amount of the 2028 Secured Notes at a redemption price equal to 103% of the principal amount of the 2028 Secured Notes being redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. At any time prior to June 15, 2024, the Company may redeem, on one or more occasions, up to 40% of the aggregate principal amount of the 2028 Secured Notes with the proceeds of certain equity offerings, at a redemption price equal to 106.125% of the principal amount of the 2028 Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.   If the Company experiences a Change of Control or Fundamental Change (each as defined in the 2028 Secured Notes Indenture), the Company may be required to offer to repurchase the 2028 Secured Notes at a purchase price equal to 101% of their principal amount plus accrued and unpaid interest, if any, to, but excluding, the repurchase date. In certain circumstances, the Company must use certain of the proceeds from a sale of assets to make an offer to repurchase 2028 Secured Notes at a purchase price equal to 100% of their principal amount, plus accrued and unpaid interest, if any, to, but excluding, the repurchase date.            
Convertible Senior Notes due 2025                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount         $ 650,000,000.0     $ 650,000,000.0
Interest rate, fixed percentage         0.75%     0.75%
Periodic payment description         The 2025 Convertible Notes are senior unsecured obligations of the Company and bear interest at a fixed rate of 0.750% per annum, payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2021.      
Payment start date         Jun. 15, 2021      
Debt instrument, maturity date         Dec. 15, 2025      
Proceeds from debt         $ 634,700,000      
Customary offering expense         $ 15,300,000     $ 15,300,000
Effective interest rate percentage         6.82% 1.23%   6.82%
Total Interest Expense Paid           $ 4,900,000 4,900,000 $ 0
Carrying amount of the equity component after deducting liability component         $ 153,500,000     $ 153,500,000
Debt issuance costs attributed to liability component         11,600,000      
Debt issuance costs attributed to equity component         $ 3,600,000      
Convertible Senior Notes due 2025 | Fundamental Change                
Debt Instrument [Line Items]                
Debt instrument, redemption price, percentage of principal amount redeemed         100.00%      
Convertible Senior Notes due 2025 | Events of Default                
Debt Instrument [Line Items]                
Percentage of principal accrued and unpaid interest         100.00%      
Convertible Senior Notes due 2025 | Minimum | Events of Default                
Debt Instrument [Line Items]                
Minimum percentage principal amount of holders required to declare the principal of, and accrued and unpaid interest, on Notes is due and payable upon an event of default         25.00%      
Convertible Senior Notes due 2025 | Class A                
Debt Instrument [Line Items]                
Initial conversion rate         2.5126      
Price per share | $ / shares         $ 1,000     $ 1,000
Initial conversion price | $ / shares         $ 397.99     397.99
Number of shares convertible from notes | shares           1,633,190    
Convertible Senior Notes due 2025 | Class A | Early Conversion by Noteholders before June 15, 2025                
Debt Instrument [Line Items]                
Debt instrument, convertible, earliest date         Apr. 01, 2021      
Debt instrument, convertible, trading days | d         20      
Debt instrument, convertible, consecutive trading days | d         30      
Convertible Senior Notes due 2025 | Class A | Early Conversion by Noteholders before June 15, 2025                
Debt Instrument [Line Items]                
Debt instrument, convertible, trading days | d         5      
Debt instrument, convertible, consecutive trading days | d         5      
Trading price per share | $ / shares         $ 1,000     $ 1,000
Convertible Senior Notes due 2025 | Class A | Redeemable by Company after December 20, 2023                
Debt Instrument [Line Items]                
Debt instrument, convertible, earliest date         Dec. 20, 2023      
Debt instrument, convertible, trading days | d         20      
Debt instrument, convertible, consecutive trading days | d         30      
Debt instrument, redemption price, percentage of principal amount redeemed         100.00%      
Convertible Senior Notes due 2025 | Class A | Minimum | Early Conversion by Noteholders before June 15, 2025                
Debt Instrument [Line Items]                
Conversion price percentage applicable trading days         130.00%      
Convertible Senior Notes due 2025 | Class A | Minimum | Redeemable by Company after December 20, 2023                
Debt Instrument [Line Items]                
Conversion price percentage applicable trading days         130.00%      
Convertible Senior Notes due 2025 | Class A | Maximum | Early Conversion by Noteholders before June 15, 2025                
Debt Instrument [Line Items]                
Conversion price percentage applicable trading days         98.00%      
Convertible Senior Notes due 2027                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount       $ 1,050,000,000.000        
Periodic payment description       The 2027 Convertible Notes are senior unsecured obligations of the Company and do not bear regular interest. However, holders of the 2027 Convertible Notes may receive special interest under specified circumstances as outlined in the indenture relating to the issuance of the 2027 Convertible Notes (the “2027 Convertible Notes Indenture”). Any special interest is payable semiannually in arrears on February 15 and August 15 of each year, beginning on August 15, 2021        
Payment start date       Aug. 15, 2021        
Debt instrument, maturity date       Feb. 15, 2027        
Proceeds from debt       $ 1,026,000,000.000        
Customary offering expense       $ 24,200,000        
Effective interest rate percentage           0.39%    
Convertible Senior Notes due 2027 | Fundamental Change                
Debt Instrument [Line Items]                
Debt instrument, redemption price, percentage of principal amount redeemed       100.00%        
Convertible Senior Notes due 2027 | Events of Default                
Debt Instrument [Line Items]                
Percentage of principal accrued and unpaid interest       100.00%        
Convertible Senior Notes due 2027 | Minimum | Events of Default                
Debt Instrument [Line Items]                
Minimum percentage principal amount of holders required to declare the principal of, and accrued and unpaid interest, on Notes is due and payable upon an event of default       25.00%        
Convertible Senior Notes due 2027 | Class A                
Debt Instrument [Line Items]                
Initial conversion rate       0.6981        
Price per share | $ / shares       $ 1,000        
Initial conversion price | $ / shares       $ 1,432.46        
Number of shares convertible from notes | shares           733,005    
Convertible Senior Notes due 2027 | Class A | Early Conversion by Noteholders before August 15, 2026                
Debt Instrument [Line Items]                
Debt instrument, convertible, earliest date       Jul. 01, 2021        
Debt instrument, convertible, trading days | d       20        
Debt instrument, convertible, consecutive trading days | d       30        
Convertible Senior Notes due 2027 | Class A | Early Conversion by Noteholders before August 15, 2026                
Debt Instrument [Line Items]                
Debt instrument, convertible, trading days | d       5        
Debt instrument, convertible, consecutive trading days | d       5        
Trading price per share | $ / shares       $ 1,000        
Convertible Senior Notes due 2027 | Class A | Redeemable by Company after February 20, 2024                
Debt Instrument [Line Items]                
Debt instrument, convertible, earliest date       Feb. 20, 2024        
Debt instrument, convertible, trading days | d       20        
Debt instrument, convertible, consecutive trading days | d       30        
Debt instrument, redemption price, percentage of principal amount redeemed       100.00%        
Convertible Senior Notes due 2027 | Class A | Minimum | Early Conversion by Noteholders before August 15, 2026                
Debt Instrument [Line Items]                
Conversion price percentage applicable trading days       130.00%        
Convertible Senior Notes due 2027 | Class A | Minimum | Redeemable by Company after February 20, 2024                
Debt Instrument [Line Items]                
Conversion price percentage applicable trading days       130.00%        
Convertible Senior Notes due 2027 | Class A | Maximum | Early Conversion by Noteholders before August 15, 2026                
Debt Instrument [Line Items]                
Conversion price percentage applicable trading days       98.00%        
Convertible Senior Notes due 2027                
Debt Instrument [Line Items]                
Total Interest Expense Paid           $ 0 0  
Secured Notes Due Twenty Twenty Eight                
Debt Instrument [Line Items]                
Interest rate, fixed percentage           6.125%    
Customary offering expense   $ 12,800,000            
Effective interest rate percentage           6.58%    
Total Interest Expense Paid           $ 30,600,000 $ 15,400,000  
Debt instrument springing maturity date 1   Sep. 15, 2025            
Debt instrument springing maturity date 2   Nov. 16, 2026            
Unencumbered existing digital assets | Bitcoin           57,460    
Secured Notes Due Twenty Twenty Eight | Maximum                
Debt Instrument [Line Items]                
Springing maturity condition FCCR - aggregate principal of FCCR convertible notes outstanding   $ 100,000,000            
Springing maturity condition 1- aggregate principal of 2025 convertible notes outstanding   100,000,000            
Springing maturity condition 2- aggregate principal of 2027 convertible notes outstanding   $ 100,000,000            
Secured Notes Due Twenty Twenty Eight | Class A | Minimum                
Debt Instrument [Line Items]                
Springing maturity condition FCCR liquidity percentage   130.00%            
Springing maturity condition 1 liquidity percentage   130.00%            
Springing maturity condition 2 liquidity percentage   130.00%            
Secured Term Loan Due Twenty Twenty Five                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount $ 205,000,000.0              
Debt instrument, maturity date Mar. 23, 2025              
Proceeds from debt $ 204,600,000              
Customary offering expense $ 400,000              
Effective interest rate percentage 3.87%              
Total Interest Expense Paid           $ 7,700,000    
Secured overnight financing rate 30 Day average Secured Overnight Financing Rate 30 Day Average              
Debt instrument, basis spread on variable rate 3.70%              
Variable Interest Rate Floor 3.75%              
Debt instrument monthly payable beginning date 2022-05              
Premium or penalty for prepayments description There is no premium or penalty for prepayments made after March 23, 2024              
LTV Percentage Maximum           50    
Number of bitcoins remained unencumbered | Bitcoin           82,991    
Secured Term Loan Due Twenty Twenty Five | Collateral Pledged                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount $ 205,000,000.0              
Initial Value of Bitcoin collateral amount $ 820,000,000.0              
LTV Percentage Maximum 50              
Debt instrument covenant description While the 2025 Secured Term Loan is outstanding, MacroStrategy is required to maintain a loan to collateral value ratio (“LTV Ratio”) of less than 50% (the “Maximum LTV Ratio”). As a result, MacroStrategy is required to maintain more than $410.0 million of bitcoin in the Bitcoin Collateral Account, assuming the full $205.0 million of 2025 Secured Term Loan principal remains outstanding. If the price of bitcoin drops such that the LTV Ratio equals or exceeds the Maximum LTV Ratio, MacroStrategy is required to either deposit additional bitcoin in the Bitcoin Collateral Account or prepay a portion of the 2025 Secured Term Loan such that the LTV Ratio is reduced to 25% or less (or 35% or less, provided that in such case the interest rate on the 2025 Secured Term Loan will be increased by 25 basis points until such time as the LTV Ratio is reduced to 25% or less). During 2022, as the price of bitcoin declined causing the LTV Ratio to increase, MacroStrategy deposited an aggregate of 15,153 additional bitcoins into the Bitcoin Collateral Account to help ensure that the LTV Ratio remained below the Maximum LTV Ratio. As of December 31, 2022, approximately 34,619 bitcoins were held in the Bitcoin Collateral Account and approximately 82,991 bitcoins remained unencumbered at MacroStrategy. If at any time the LTV Ratio is less than 25% as a result of excess collateral in the Bitcoin Collateral Account, MacroStrategy is entitled to a return of such excess collateral so long as the LTV Ratio would not exceed 25% after giving effect to such return              
LTV Ratio Cure 2 Additional Interest 25 basis points              
LTV Ratio Cure 2 Additional Interest Condition 25.00%              
LTV ratio maximum after return of excess collateral 25.00%              
Additional number of bitcoins held in account to maintain LTV ratio | Bitcoin           15,153    
Number of bitcoins held in collateral account | Bitcoin           34,619    
Number of bitcoins remained unencumbered | Bitcoin           82,991    
Cash reserve $ 5,000,000.0              
Secured Term Loan Due Twenty Twenty Five | Events of Default                
Debt Instrument [Line Items]                
Increase interest accrual rate percentage 2.00%              
Secured Term Loan Due Twenty Twenty Five | Minimum | Collateral Pledged                
Debt Instrument [Line Items]                
Bitcoin Collateral Account required limit $ 410,000,000.0              
Secured Term Loan Due Twenty Twenty Five | Maximum | Collateral Pledged                
Debt Instrument [Line Items]                
LTV Percentage Cure 1 25.00%              
LTV Percentage Cure 2 35.00%              
LTV Percentage maximum for return of excess collateral 25.00%              
2025 Secured Term Loan Year One                
Debt Instrument [Line Items]                
Prepayment Premium during Year 1 0.50%              
2025 Secured Term Loan Year Two                
Debt Instrument [Line Items]                
Prepayment Premium during Year 2 0.25%              
Other Long-Term Secured Debt                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount     $ 11,100,000     $ 10,900,000    
Interest rate, fixed percentage     5.20%          
Debt instrument, maturity year month     2027-06          
Net carrying value           10,600,000    
Short-term, net carrying value           $ 500,000