XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-term Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 23, 2022
USD ($)
Jun. 14, 2021
USD ($)
Jun. 30, 2022
USD ($)
Feb. 28, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2022
USD ($)
shares
Jun. 30, 2022
USD ($)
Bitcoin
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                      
Net carrying value           $ 2,376,935,000     $ 2,376,935,000   $ 2,155,151,000
Senior Secured Notes Due Twenty Twenty Eight                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount   $ 500,000,000.0                  
Interest rate, fixed percentage   6.125%                  
Periodic payment description   The 2028 Secured Notes bear interest at a fixed rate of 6.125% per annum, payable semiannually in arrears on June 15 and December 15 of each year, beginning on December 15, 2021.                  
Payment start date   Dec. 15, 2021                  
Debt instrument, maturity date   Jun. 15, 2028                  
Proceeds from debt   $ 487,200,000                  
Debt instrument, first springing maturity date   Sep. 15, 2025                  
Debt instrument, second springing maturity date   Nov. 16, 2026                  
Convertible Senior Notes due 2025                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount         $ 650,000,000.0            
Interest rate, fixed percentage         0.75%            
Periodic payment description         The 2025 Convertible Notes are senior unsecured obligations of the Company and bear interest at a fixed rate of 0.750% per annum, payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2021.            
Payment start date         Jun. 15, 2021            
Debt instrument, maturity date         Dec. 15, 2025            
Proceeds from debt         $ 634,700,000            
Number of shares convertible from notes | shares           1,633,190     1,633,190    
Total Interest Expense Paid           $ 0   $ 2,400,000 $ 0 $ 2,500,000  
Convertible Senior Notes due 2027                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount       $ 1,050,000,000.000              
Periodic payment description       The 2027 Convertible Notes are senior unsecured obligations of the Company and do not bear regular interest. However, holders of the 2027 Convertible Notes may receive special interest under specified circumstances as outlined in the indenture relating to the issuance of the 2027 Convertible Notes. Any special interest is payable semiannually in arrears on February 15 and August 15 of each year, beginning on August 15, 2021              
Payment start date       Aug. 15, 2021              
Debt instrument, maturity date       Feb. 15, 2027              
Proceeds from debt       $ 1,026,000,000.000              
Number of shares convertible from notes | shares           733,005     733,005    
Convertible Senior Notes due 2027                      
Debt Instrument [Line Items]                      
Total Interest Expense Paid           $ 0   0 $ 0 0  
Secured Notes Due Twenty Twenty Eight                      
Debt Instrument [Line Items]                      
Interest rate, fixed percentage   6.125%                  
Total Interest Expense Paid           0   $ 0 15,300,000 $ 0  
Debt instrument, first springing maturity date   Sep. 15, 2025                  
Debt instrument, second springing maturity date   Nov. 16, 2026                  
Net carrying value           489,152,000     489,152,000   488,006,000
Secured Notes Due Twenty Twenty Eight | Maximum                      
Debt Instrument [Line Items]                      
Springing maturity condition FCCR - aggregate principal of FCCR convertible notes outstanding   $ 100,000,000                  
Springing maturity condition 1- aggregate principal of 2025 convertible notes outstanding   100,000,000                  
Springing maturity condition 2- aggregate principal of 2027 convertible notes outstanding   $ 100,000,000                  
Secured Notes Due Twenty Twenty Eight | Class A | Minimum                      
Debt Instrument [Line Items]                      
Springing maturity condition FCCR liquidity percentage   130.00%                  
Springing maturity condition 1 liquidity percentage   130.00%                  
Springing maturity condition 2 liquidity percentage   130.00%                  
Secured Term Loan Due Twenty Twenty Five                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount $ 205,000,000.0                    
Debt instrument, maturity date Mar. 23, 2025                    
Proceeds from debt $ 204,600,000                    
Total Interest Expense Paid           2,700,000     4,300,000    
Secured overnight financing rate 30 Day average Secured Overnight Financing Rate 30 Day Average                    
Debt instrument, basis spread on variable rate 3.70%                    
Variable Interest Rate Floor 3.75%                    
Debt instrument monthly payable beginning date 2022-05                    
Premium or penalty for prepayments description There is no premium or penalty for prepayments made after March 23, 2024                    
Lender fees and third-party costs $ 400,000                    
Debt instrument, effective interest rate 3.87%                    
Net carrying value           204,654,000     204,654,000   0
Secured Term Loan Due Twenty Twenty Five | Collateral Pledged                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount $ 205,000,000.0                    
Initial Value of Bitcoin collateral amount $ 820,000,000.0                    
LTV Percentage Maximum 50                    
Debt instrument covenant description While the 2025 Secured Term Loan is outstanding, MacroStrategy is required to maintain a loan to collateral value ratio (“LTV Ratio”) of less than 50% (the “Maximum LTV Ratio”). As a result, MacroStrategy is required to maintain more than $410.0 million of bitcoin in the Bitcoin Collateral Account, assuming the full $205.0 million of 2025 Secured Term Loan principal remains outstanding. If the price of bitcoin drops such that the LTV Ratio equals or exceeds the Maximum LTV Ratio, MacroStrategy will be required to either deposit additional bitcoin in the Bitcoin Collateral Account or prepay a portion of the 2025 Secured Term Loan such that the LTV Ratio is reduced to 25% or less (or 35% or less, provided that in such case the interest rate on the 2025 Secured Term Loan will be increased by 25 basis points until such time as the LTV Ratio is reduced to 25% or less). In June 2022, as the price of bitcoin declined causing the LTV Ratio to increase, MacroStrategy deposited 10,585 additional bitcoins into the Bitcoin Collateral Account to help ensure that the LTV Ratio remained below the Maximum LTV Ratio. If at any time the LTV Ratio is less than 25% as a result of excess collateral in the Bitcoin Collateral Account, MacroStrategy is entitled to a return of such excess collateral so long as the LTV Ratio would not exceed 25% after giving effect to such return                    
LTV Ratio Cure 2 Additional Interest 25 basis points                    
LTV Ratio Cure 2 Additional Interest Condition 25.00%                    
LTV ratio maximum after return of excess collateral 25.00%                    
Additional number of bitcoins held in account to maintain LTV ratio | Bitcoin             10,585        
Cash reserve $ 5,000,000.0                    
Secured Term Loan Due Twenty Twenty Five | Minimum | Collateral Pledged                      
Debt Instrument [Line Items]                      
Bitcoin Collateral Account required limit $ 410,000,000.0                    
Secured Term Loan Due Twenty Twenty Five | Maximum | Collateral Pledged                      
Debt Instrument [Line Items]                      
LTV Percentage Cure 1 25.00%                    
LTV Percentage Cure 2 35.00%                    
LTV Percentage maximum for return of excess collateral 25.00%                    
Secured Term Loan Due Twenty Twenty Five | Events of Default                      
Debt Instrument [Line Items]                      
Increase interest accrual rate percentage 2.00%                    
2025 Secured Term Loan Year One                      
Debt Instrument [Line Items]                      
Prepayment Premium during Year 1 0.50%                    
2025 Secured Term Loan Year Two                      
Debt Instrument [Line Items]                      
Prepayment Premium during Year 2 0.25%                    
Other Long-Term Secured Debt                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount     $ 11,100,000     11,000,000.0 $ 11,100,000   11,000,000.0    
Interest rate, fixed percentage     5.20%       5.20%        
Debt instrument, maturity year month     2027-06                
Net carrying value           $ 10,724,000     $ 10,724,000   $ 0