XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Share-based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes the Company’s stock option activity (in thousands, except per share data and years) for the three months ended September 30, 2022:

 

 

 

Stock Options Outstanding

 

 

 

 

 

 

 

Weighted Average

 

 

Aggregate

 

 

Weighted Average

 

 

 

 

 

 

 

Exercise Price

 

 

Intrinsic

 

 

Remaining Contractual

 

 

 

Shares

 

 

Per Share

 

 

Value

 

 

Term (Years)

 

Balance as of July 1, 2022

 

 

1,489

 

 

$

294.42

 

 

 

 

 

 

 

 

 

Granted

 

 

60

 

 

$

231.25

 

 

 

 

 

 

 

 

 

Exercised

 

 

(4

)

 

$

141.84

 

 

$

491

 

 

 

 

 

Forfeited/Expired

 

 

(6

)

 

$

381.84

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2022

 

 

1,539

 

 

$

292.07

 

 

 

 

 

 

 

 

 

Exercisable as of September 30, 2022

 

 

727

 

 

$

183.43

 

 

$

53,146

 

 

 

3.6

 

Expected to vest as of September 30, 2022

 

 

812

 

 

$

389.31

 

 

$

13,107

 

 

 

8.7

 

Total

 

 

1,539

 

 

$

292.07

 

 

$

66,253

 

 

 

6.3

 

Schedule of Range of Exercise Prices per Share

Stock options outstanding as of September 30, 2022 are comprised of the following range of exercise prices per share (in thousands, except per share data and years):

 

 

 

Stock Options Outstanding at September 30, 2022

 

 

 

 

 

 

 

Weighted Average

 

 

Weighted Average

 

 

 

 

 

 

 

Exercise Price

 

 

Remaining Contractual

 

Range of Exercise Prices per Share

 

Shares

 

 

Per Share

 

 

Term (Years)

 

$121.43 - $200.00

 

 

879

 

 

$

136.87

 

 

 

4.2

 

$200.01 - $300.00

 

 

80

 

 

$

239.61

 

 

 

9.9

 

$400.01 - $500.00

 

 

322

 

 

$

408.66

 

 

 

9.3

 

$600.01 - $691.23

 

 

258

 

 

$

691.23

 

 

 

8.4

 

Total

 

 

1,539

 

 

$

292.07

 

 

 

6.3

 

Assumptions Used in Black-Scholes Pricing Model The weighted average grant date fair value of stock option awards using the Black-Scholes valuation model was $153.74 and $334.40 for each share subject to a stock option granted during the three months ended September 30, 2022 and 2021, respectively, based on the following assumptions:

 

 

Three months ended

 

 

September 30,

 

 

2022

 

2021

Expected term of options in years

 

6.3

 

6.3

Expected volatility

 

70.9%

 

57.6%

Risk-free interest rate

 

3.5%

 

1.0%

Expected dividend yield

 

0.0%

 

0.0%

 

Summary of Share-Settled Restricted Stock Unit Activity

As of September 30, 2022, there were 129,969 share-settled restricted stock units outstanding under the 2013 Equity Plan.  The following table summarizes the Company’s share-settled restricted stock unit activity (in thousands) for the periods indicated:

 

 

Share-Settled Restricted Stock Units Outstanding

 

 

 

 

 

 

 

Aggregate

 

 

 

 

 

 

 

Intrinsic

 

 

 

Units

 

 

Value

 

Balance as of July 1, 2022

 

 

132

 

 

 

 

 

Granted

 

 

7

 

 

 

 

 

Vested

 

 

(6

)

 

$

1,907

 

Forfeited

 

 

(3

)

 

 

 

 

Balance as of September 30, 2022

 

 

130

 

 

 

 

 

Expected to vest as of September 30, 2022

 

 

130

 

 

$

27,587

 

Summary of Components of Tax Benefit Related To Equity Plan

For the three and nine months ended September 30, 2022 and 2021, tax benefit related to the Company’s equity plans was as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Tax (benefit) expense related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

$

(2,906

)

 

$

(2,212

)

 

$

(9,146

)

 

$

(5,489

)

Exercises of stock options and vesting of share-settled restricted stock units

 

 

680

 

 

 

(3,687

)

 

 

790

 

 

 

(25,964

)

Total tax benefit related to the Company's equity plans

 

$

(2,226

)

 

$

(5,899

)

 

$

(8,356

)

 

$

(31,453

)