XML 77 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Product licenses $ 125,952us-gaap_LicensesRevenue $ 147,879us-gaap_LicensesRevenue $ 147,344us-gaap_LicensesRevenue
Subscription services 22,322us-gaap_SubscriptionRevenue 12,246us-gaap_SubscriptionRevenue 3,118us-gaap_SubscriptionRevenue
Total product licenses and subscription services 148,274mstr_LicensesAndSubscriptionRevenue 160,125mstr_LicensesAndSubscriptionRevenue 150,462mstr_LicensesAndSubscriptionRevenue
Product support 295,703us-gaap_MaintenanceRevenue 277,509us-gaap_MaintenanceRevenue 262,048us-gaap_MaintenanceRevenue
Other services 135,853us-gaap_TechnologyServicesRevenue 138,254us-gaap_TechnologyServicesRevenue 153,214us-gaap_TechnologyServicesRevenue
Total revenues 579,830us-gaap_Revenues 575,888us-gaap_Revenues 565,724us-gaap_Revenues
Cost of revenues:      
Product licenses 6,957us-gaap_LicenseCosts 6,606us-gaap_LicenseCosts 5,819us-gaap_LicenseCosts
Subscription services 17,560us-gaap_CostOfGoodsSoldSubscription 15,636us-gaap_CostOfGoodsSoldSubscription 6,621us-gaap_CostOfGoodsSoldSubscription
Total product licenses and subscription services 24,517mstr_LicenseCostsAndCostOfGoodsSoldSubscriptionCosts 22,242mstr_LicenseCostsAndCostOfGoodsSoldSubscriptionCosts 12,440mstr_LicenseCostsAndCostOfGoodsSoldSubscriptionCosts
Product support 14,241us-gaap_CostOfServicesMaintenanceCosts 16,617us-gaap_CostOfServicesMaintenanceCosts 15,532us-gaap_CostOfServicesMaintenanceCosts
Other services 96,452us-gaap_TechnologyServicesCosts 99,710us-gaap_TechnologyServicesCosts 113,104us-gaap_TechnologyServicesCosts
Total cost of revenues 135,210us-gaap_CostOfRevenue 138,569us-gaap_CostOfRevenue 141,076us-gaap_CostOfRevenue
Gross profit 444,620us-gaap_GrossProfit 437,319us-gaap_GrossProfit 424,648us-gaap_GrossProfit
Operating expenses:      
Sales and marketing 225,086us-gaap_SellingAndMarketingExpense 215,089us-gaap_SellingAndMarketingExpense 209,975us-gaap_SellingAndMarketingExpense
Research and development 103,355us-gaap_ResearchAndDevelopmentExpense 98,056us-gaap_ResearchAndDevelopmentExpense 88,190us-gaap_ResearchAndDevelopmentExpense
General and administrative 96,343us-gaap_GeneralAndAdministrativeExpense 104,734us-gaap_GeneralAndAdministrativeExpense 93,384us-gaap_GeneralAndAdministrativeExpense
Restructuring costs 14,732us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges
Total operating expenses 439,516us-gaap_OperatingExpenses 417,879us-gaap_OperatingExpenses 391,549us-gaap_OperatingExpenses
Income from continuing operations 5,104us-gaap_OperatingIncomeLoss 19,440us-gaap_OperatingIncomeLoss 33,099us-gaap_OperatingIncomeLoss
Interest income, net 162us-gaap_InterestIncomeExpenseNonoperatingNet 497us-gaap_InterestIncomeExpenseNonoperatingNet 143us-gaap_InterestIncomeExpenseNonoperatingNet
Other income (expense), net 5,785us-gaap_OtherNonoperatingIncomeExpense (3,186)us-gaap_OtherNonoperatingIncomeExpense (1,035)us-gaap_OtherNonoperatingIncomeExpense
Income from continuing operations before income taxes 11,051us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 16,751us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 32,207us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for (Benefit from) income taxes 6,016us-gaap_IncomeTaxExpenseBenefit (9,799)us-gaap_IncomeTaxExpenseBenefit 9,734us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations, net of tax 5,035us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 26,550us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 22,473us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:      
Gain from sale of discontinued operations, net of tax provision 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 57,377us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Loss from discontinued operations, net of tax benefit 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (595)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (1,927)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Discontinued operations, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 56,782us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (1,927)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income $ 5,035us-gaap_NetIncomeLoss $ 83,332us-gaap_NetIncomeLoss $ 20,546us-gaap_NetIncomeLoss
Basic earnings (loss) per share      
From continuing operations $ 0.45us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.35us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.05us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
From discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 5.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.18)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic earnings per share $ 0.45us-gaap_EarningsPerShareBasic [1],[2] $ 7.37us-gaap_EarningsPerShareBasic [1],[2] $ 1.87us-gaap_EarningsPerShareBasic [2]
Weighted average shares outstanding used in computing basic earnings (loss) per share 11,301us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 11,300us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,995us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings (loss) per share      
From continuing operations $ 0.44us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.35us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.01us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
From discontinued operations $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 5.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.17)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings per share $ 0.44us-gaap_EarningsPerShareDiluted [1],[2] $ 7.37us-gaap_EarningsPerShareDiluted [1],[2] $ 1.84us-gaap_EarningsPerShareDiluted [2]
Weighted average shares outstanding used in computing diluted earnings (loss) per share 11,356us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,301us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,174us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] The sum of the basic and diluted earnings (loss) per share for the four quarters may differ from annual earnings (loss) per share as the weighted-average shares outstanding are computed independently for each of the quarters presented.
[2] Basic and fully diluted earnings (loss) per share for class A and class B common stock are the same.