XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Basic and Diluted Loss per Common Share (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Computation of Basic and Diluted (Loss) Earnings per Share

The following table sets forth the computation of basic and diluted earnings (loss) per common share (in thousands, except per share data) for the periods indicated:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

10,020,846

 

 

$

(102,559

)

 

$

5,803,476

 

 

$

(155,677

)

Dividends on preferred stock

 

 

(49,110

)

 

 

0

 

 

 

(58,347

)

 

 

0

 

Net income (loss) attributable to common stockholders of Strategy - Basic

 

$

9,971,736

 

 

$

(102,559

)

 

$

5,745,129

 

 

$

(155,677

)

Effect of dilutive shares on net income {loss}:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on 2027 Convertible Notes, net of tax

 

 

0

 

 

 

0

 

 

 

286

 

 

 

0

 

Interest expense on 2028 Convertible Notes, net of tax

 

 

1,887

 

 

 

0

 

 

 

3,755

 

 

 

0

 

Interest expense on 2029 Convertible Notes, net of tax

 

 

1,308

 

 

 

0

 

 

 

2,603

 

 

 

0

 

Interest expense on 2030A Convertible Notes, net of tax

 

 

1,606

 

 

 

0

 

 

 

3,194

 

 

 

0

 

Interest expense on 2030B Convertible Notes, net of tax

 

 

898

 

 

 

0

 

 

 

1,264

 

 

 

0

 

Interest expense on 2031 Convertible Notes, net of tax

 

 

1,390

 

 

 

0

 

 

 

2,767

 

 

 

0

 

Interest expense on 2032 Convertible Notes, net of tax

 

 

3,718

 

 

 

0

 

 

 

7,400

 

 

 

0

 

Dividends on STRK Stock

 

 

16,756

 

 

 

0

 

 

 

23,550

 

 

 

0

 

Net income (loss) - Diluted

 

$

9,999,300

 

 

$

(102,559

)

 

$

5,789,949

 

 

$

(155,677

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares of class A common stock

 

 

255,604

 

 

 

158,967

 

 

 

246,270

 

 

 

155,686

 

Weighted average common shares of class B common stock

 

 

19,640

 

 

 

19,640

 

 

 

19,640

 

 

 

19,640

 

Total weighted average shares of common stock outstanding - Basic

 

 

275,244

 

 

 

178,607

 

 

 

265,910

 

 

 

175,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive shares on weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

3,615

 

 

 

0

 

 

 

3,847

 

 

 

0

 

Restricted stock units

 

 

5

 

 

 

0

 

 

 

495

 

 

 

0

 

Performance stock units

 

 

494

 

 

 

0

 

 

 

511

 

 

 

0

 

Employee stock purchase plan

 

 

3

 

 

 

0

 

 

 

2

 

 

 

0

 

Convertible preferred stock

 

 

963

 

 

 

0

 

 

 

702

 

 

 

0

 

2027 Convertible Notes

 

 

0

 

 

 

0

 

 

 

1,439

 

 

 

0

 

2028 Convertible Notes

 

 

5,513

 

 

 

0

 

 

 

5,513

 

 

 

0

 

2029 Convertible Notes

 

 

4,462

 

 

 

0

 

 

 

4,462

 

 

 

0

 

2030A Convertible Notes

 

 

5,342

 

 

 

0

 

 

 

5,342

 

 

 

0

 

2030B Convertible Notes

 

 

4,614

 

 

 

0

 

 

 

3,307

 

 

 

0

 

2031 Convertible Notes

 

 

2,594

 

 

 

0

 

 

 

2,594

 

 

 

0

 

2032 Convertible Notes

 

 

3,915

 

 

 

0

 

 

 

3,915

 

 

 

0

 

Total weighted average shares of common stock outstanding - Diluted

 

 

306,764

 

 

 

178,607

 

 

 

298,039

 

 

 

175,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share (1)

 

$

36.23

 

 

$

(0.57

)

 

$

21.61

 

 

$

(0.89

)

Diluted income (loss) per share (1)

 

$

32.60

 

 

$

(0.57

)

 

$

19.43

 

 

$

(0.89

)

 

Schedule of Weighted Average of Potential Class A Common Stock Excluded from Computation of Basic and Diluted (Loss) Earnings per Share

For the three and six months ended June 30, 2025 and 2024, the following weighted average shares of potential class A common stock were excluded from the diluted earnings (loss) per common share calculation because their impact would have been anti-dilutive (in thousands).

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Stock options

 

 

50

 

 

 

6,140

 

 

 

46

 

 

 

8,310

 

Restricted stock units

 

 

877

 

 

 

1,870

 

 

 

8

 

 

 

1,840

 

Performance stock units

 

 

0

 

 

 

610

 

 

 

0

 

 

 

560

 

Employee stock purchase plan

 

 

0

 

 

 

20

 

 

 

0

 

 

 

10

 

Convertible preferred stock

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

2025 Convertible Notes

 

 

0

 

 

 

3,660

 

 

 

0

 

 

 

10,000

 

2027 Convertible Notes

 

 

0

 

 

 

7,330

 

 

 

0

 

 

 

7,330

 

2028 Convertible Notes

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

2029 Convertible Notes

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

2030A Convertible Notes

 

 

0

 

 

 

5,340

 

 

 

0

 

 

 

3,380

 

2030B Convertible Notes

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

2031 Convertible Notes

 

 

0

 

 

 

2,590

 

 

 

0

 

 

 

1,500

 

2032 Convertible Notes

 

 

0

 

 

 

600

 

 

 

0

 

 

 

300

 

Total

 

 

927

 

 

 

28,160

 

 

 

54

 

 

 

33,230