XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.2
Basic and Diluted (Loss) Earnings per Share
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Basic and Diluted Loss per Common Share

(10) Basic and Diluted Earnings (Loss) per Common Share

Basic earnings (loss) per common share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average common stock outstanding during the respective period. Net income (loss) attributable to common stockholders is computed by deducting both the dividends declared in the period on the Company’s redeemable preferred stock and the dividends accrued for the period on the Company’s redeemable preferred stock, if any, from net income (loss). As of June 30, 2025, there were no cumulative preferred dividends payable in arrears on the Company’s redeemable preferred stock.

The Company has two classes of common stock: class A common stock and class B common stock. Holders of class A common stock generally have the same rights, including rights to dividends, as holders of class B common stock, except that holders of class A common stock have one vote per share while holders of class B common stock have ten votes per share. Each share of class B common stock is convertible at any time, at the option of the holder, into one share of class A common stock. As such, basic and fully diluted earnings per common share for class A common stock and for class B common stock are the same. The Company has never declared or paid any cash dividends on either class A or class B common stock.

As of June 30, 2025, the Company had three series of preferred stock outstanding: STRK Stock, STRF Stock, and STRD Stock. Holders of the Preferred Stock do not have voting rights, except for rights to appoint a director to the Company’s board upon certain failures to pay dividends on preferred stock, and have rights to dividends and other rights as discussed in Note 9, Redeemable Preferred Stock, to the Consolidated Financial Statements. Additionally, each share of the STRK Stock is convertible at any time, at the option of the holder, into 0.1 shares of class A common stock.

The impact from potential shares of common stock on the diluted earnings per common share calculation are included when dilutive. Potential shares of class A common stock issuable upon the exercise of outstanding stock options, the vesting of restricted stock units and performance stock units considered probable of achievement, and in connection with the 2021 ESPP are computed using the treasury stock method. Potential shares of class A common stock issuable upon conversion of the Convertible Notes and upon conversion of the STRK Stock are computed using the if-converted method. In computing diluted earnings per common share, the Company first calculates the earnings per incremental share (“EPIS”) for each class of potential shares of common stock and ranks the classes from the most dilutive (i.e., lowest EPIS) to the least dilutive (i.e., highest EPIS). Basic earnings per common share is then adjusted for the effect of each class of shares, in sequence and cumulatively, until a particular class no longer produces further dilution.

The following table sets forth the computation of basic and diluted earnings (loss) per common share (in thousands, except per share data) for the periods indicated:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

10,020,846

 

 

$

(102,559

)

 

$

5,803,476

 

 

$

(155,677

)

Dividends on preferred stock

 

 

(49,110

)

 

 

0

 

 

 

(58,347

)

 

 

0

 

Net income (loss) attributable to common stockholders of Strategy - Basic

 

$

9,971,736

 

 

$

(102,559

)

 

$

5,745,129

 

 

$

(155,677

)

Effect of dilutive shares on net income {loss}:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on 2027 Convertible Notes, net of tax

 

 

0

 

 

 

0

 

 

 

286

 

 

 

0

 

Interest expense on 2028 Convertible Notes, net of tax

 

 

1,887

 

 

 

0

 

 

 

3,755

 

 

 

0

 

Interest expense on 2029 Convertible Notes, net of tax

 

 

1,308

 

 

 

0

 

 

 

2,603

 

 

 

0

 

Interest expense on 2030A Convertible Notes, net of tax

 

 

1,606

 

 

 

0

 

 

 

3,194

 

 

 

0

 

Interest expense on 2030B Convertible Notes, net of tax

 

 

898

 

 

 

0

 

 

 

1,264

 

 

 

0

 

Interest expense on 2031 Convertible Notes, net of tax

 

 

1,390

 

 

 

0

 

 

 

2,767

 

 

 

0

 

Interest expense on 2032 Convertible Notes, net of tax

 

 

3,718

 

 

 

0

 

 

 

7,400

 

 

 

0

 

Dividends on STRK Stock

 

 

16,756

 

 

 

0

 

 

 

23,550

 

 

 

0

 

Net income (loss) - Diluted

 

$

9,999,300

 

 

$

(102,559

)

 

$

5,789,949

 

 

$

(155,677

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares of class A common stock

 

 

255,604

 

 

 

158,967

 

 

 

246,270

 

 

 

155,686

 

Weighted average common shares of class B common stock

 

 

19,640

 

 

 

19,640

 

 

 

19,640

 

 

 

19,640

 

Total weighted average shares of common stock outstanding - Basic

 

 

275,244

 

 

 

178,607

 

 

 

265,910

 

 

 

175,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive shares on weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

3,615

 

 

 

0

 

 

 

3,847

 

 

 

0

 

Restricted stock units

 

 

5

 

 

 

0

 

 

 

495

 

 

 

0

 

Performance stock units

 

 

494

 

 

 

0

 

 

 

511

 

 

 

0

 

Employee stock purchase plan

 

 

3

 

 

 

0

 

 

 

2

 

 

 

0

 

Convertible preferred stock

 

 

963

 

 

 

0

 

 

 

702

 

 

 

0

 

2027 Convertible Notes

 

 

0

 

 

 

0

 

 

 

1,439

 

 

 

0

 

2028 Convertible Notes

 

 

5,513

 

 

 

0

 

 

 

5,513

 

 

 

0

 

2029 Convertible Notes

 

 

4,462

 

 

 

0

 

 

 

4,462

 

 

 

0

 

2030A Convertible Notes

 

 

5,342

 

 

 

0

 

 

 

5,342

 

 

 

0

 

2030B Convertible Notes

 

 

4,614

 

 

 

0

 

 

 

3,307

 

 

 

0

 

2031 Convertible Notes

 

 

2,594

 

 

 

0

 

 

 

2,594

 

 

 

0

 

2032 Convertible Notes

 

 

3,915

 

 

 

0

 

 

 

3,915

 

 

 

0

 

Total weighted average shares of common stock outstanding - Diluted

 

 

306,764

 

 

 

178,607

 

 

 

298,039

 

 

 

175,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share (1)

 

$

36.23

 

 

$

(0.57

)

 

$

21.61

 

 

$

(0.89

)

Diluted income (loss) per share (1)

 

$

32.60

 

 

$

(0.57

)

 

$

19.43

 

 

$

(0.89

)

 

For the three and six months ended June 30, 2025 and 2024, the following weighted average shares of potential class A common stock were excluded from the diluted earnings (loss) per common share calculation because their impact would have been anti-dilutive (in thousands).

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Stock options

 

 

50

 

 

 

6,140

 

 

 

46

 

 

 

8,310

 

Restricted stock units

 

 

877

 

 

 

1,870

 

 

 

8

 

 

 

1,840

 

Performance stock units

 

 

0

 

 

 

610

 

 

 

0

 

 

 

560

 

Employee stock purchase plan

 

 

0

 

 

 

20

 

 

 

0

 

 

 

10

 

Convertible preferred stock

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

2025 Convertible Notes

 

 

0

 

 

 

3,660

 

 

 

0

 

 

 

10,000

 

2027 Convertible Notes

 

 

0

 

 

 

7,330

 

 

 

0

 

 

 

7,330

 

2028 Convertible Notes

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

2029 Convertible Notes

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

2030A Convertible Notes

 

 

0

 

 

 

5,340

 

 

 

0

 

 

 

3,380

 

2030B Convertible Notes

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

2031 Convertible Notes

 

 

0

 

 

 

2,590

 

 

 

0

 

 

 

1,500

 

2032 Convertible Notes

 

 

0

 

 

 

600

 

 

 

0

 

 

 

300

 

Total

 

 

927

 

 

 

28,160

 

 

 

54

 

 

 

33,230