XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Total
STRF
STRK
Perpetual Preferred Stock
Perpetual Preferred Stock
Series A Perpetual Preferred Stock
STRF
Perpetual Preferred Stock
Series A Perpetual Preferred Stock
STRK
Common Stock
Common Class A
Common Stock
Common Class A
STRF
Common Stock
Common Class A
STRK
Common Stock
Class B Convertible
Common Stock
Class B Convertible
STRF
Common Stock
Class B Convertible
STRK
Additional Paid-in Capital
Additional Paid-in Capital
STRF
Additional Paid-in Capital
STRK
Treasury Stock
Treasury Stock
STRF
Treasury Stock
STRK
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
STRF
Accumulated Other Comprehensive Loss
STRK
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
STRF
Retained Earnings (Accumulated Deficit)
STRK
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Perpetual Preferred Stock
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Common Class A
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Class B Convertible
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings (Accumulated Deficit)
Beginning balance at Dec. 31, 2023       $ 0                                                        
Beginning balance (in shares) at Dec. 31, 2023       0                                                        
Beginning Balance at Dec. 31, 2023 $ 2,164,972           $ 24     $ 2     $ 3,957,728     $ (782,104)     $ (11,444)     $ (999,234)                    
Beginning Balance (in shares) at Dec. 31, 2023             157,725     19,640                                            
Beginning balance (in shares) at Dec. 31, 2023                               (8,684)                                
Net Income (Loss) (53,118)           $ 0     $ 0     0     $ 0     0     (53,118)                    
Temporary equity, net loss 0                                                              
Other comprehensive income (loss) (1,725)     $ 0     0     0     0     0     (1,725)     0                    
Issuance of class A common stock upon exercise of stock options 136,088           $ 0     $ 0     136,088     $ 0     0     0                    
Issuance of class A common stock upon exercise of stock options (in shares)             5,731     0           0                                
Temporary equity, issuance of class A common stock upon exercise of stock options $ 0                                                              
Temporary equity, issuance of class A common stock upon exercise of stock options, (in shares) 0                                                              
Issuance of class A common stock under employee stock purchase plan $ 2,071           $ 0     $ 0     2,071     $ 0     0     0                    
Issuance of class A common stock under employee stock purchase plan, (in shares)             69     0           0                                
Temporary equity, issuance of class A common stock under employee stock purchase plan $ 0                                                              
Temporary equity, issuance of class A common stock under employee stock purchase plan, (in shares) 0                                                              
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes $ (1,273)           $ 0     $ 0     (1,273)     $ 0     0     0                    
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares)             39     0           0                                
Temporary equity, issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes $ 0                                                              
Temporary equity, issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares) 0                                                              
Issuance of stock during period $ 137,152           $ 0     $ 0     137,152     $ 0     0     0                    
Issuance of stock during period (in shares)             1,952     0           0                                
Share-based compensation expense 15,938     0     $ 0     $ 0     15,938     $ 0     0     0                    
Temporary equity, issuance of stock $ 0                                                              
Temporary equity, issuance of stock, (in shares) 0                                                              
Ending Balance at Mar. 31, 2024 $ 2,400,105           $ 24     $ 2     4,247,704     $ (782,104)     (13,169)     (1,052,352)                    
Ending Balance (in shares) at Mar. 31, 2024             165,516     19,640                                            
Ending Balance (in shares) at Mar. 31, 2024                               (8,684)                                
Ending balance at Mar. 31, 2024       $ 0                                                        
Ending balance (in shares) at Mar. 31, 2024       0                                                        
Net Income (Loss) (102,559)           $ 0     $ 0     0     $ 0     0     (102,559)                    
Temporary equity, net loss 0                                                              
Other comprehensive income (loss) (381)     $ 0     0     0     0     0     (381)     0                    
Issuance of class A common stock upon exercise of stock options 17,261           $ 0     $ 0     17,261     $ 0     0     0                    
Issuance of class A common stock upon exercise of stock options (in shares)             1,215     0           0                                
Temporary equity, issuance of class A common stock upon exercise of stock options $ 0                                                              
Temporary equity, issuance of class A common stock upon exercise of stock options, (in shares) 0                                                              
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes $ (932)           $ 0     $ 0     (932)     $ 0     0     0                    
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares)             311     0           0                                
Temporary equity, issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes $ 0                                                              
Temporary equity, issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares) 0                                                              
Issuance of class A common stock upon conversions of convertible senior notes $ 500,815           $ 2     $ 0     500,813     $ 0     0     0                    
Issuance of class A common stock upon conversions of convertible senior notes (in shares)             12,672     0           0                                
Temporary equity, Issuance of class A common stock upon conversions of convertible senior notes $ 0                                                              
Temporary equity, Issuance of class A common stock upon conversions of convertible senior notes (in shares) 0                                                              
Share-based compensation expense $ 20,490     0     $ 0     $ 0     20,490     $ 0     0     0                    
Ending Balance at Jun. 30, 2024 2,834,799           $ 26     $ 2     4,785,336     $ (782,104)     (13,550)     (1,154,911)                    
Ending Balance (in shares) at Jun. 30, 2024             179,714     19,640                                            
Ending Balance (in shares) at Jun. 30, 2024                               (8,684)                                
Ending balance at Jun. 30, 2024       $ 0                                                        
Ending balance (in shares) at Jun. 30, 2024       0                                                        
Net Income (Loss) (340,174)           $ 0     $ 0     0     $ 0     0     (340,174)                    
Temporary equity, net loss 0                                                              
Other comprehensive income (loss) 3,970     $ 0     0     0     0     0     3,970     0                    
Par value adjustment for class A and B common stock issued upon stock split 0           $ 157     $ 18     (175)     $ 0     0     0                    
Par value adjustment for class A and B common stock issued upon stock split (in shares)             0     0           0                                
Temporary equity, par value adjustment for class A and B common stock issued upon stock split $ 0                                                              
Temporary equity, par value adjustment for class A and B common stock issued upon stock split, (in shares) 0                                                              
Issuance of class A common stock upon exercise of stock options $ 4,192           $ 1     $ 0     4,191     $ 0     0     0                    
Issuance of class A common stock upon exercise of stock options (in shares)             193     0           0                                
Temporary equity, issuance of class A common stock upon exercise of stock options $ 0                                                              
Temporary equity, issuance of class A common stock upon exercise of stock options, (in shares) 0                                                              
Issuance of class A common stock under employee stock purchase plan $ 2,233           $ 0     $ 0     2,233     $ 0     0     0                    
Issuance of class A common stock under employee stock purchase plan, (in shares)             25     0           0                                
Temporary equity, issuance of class A common stock under employee stock purchase plan $ 0                                                              
Temporary equity, issuance of class A common stock under employee stock purchase plan, (in shares) 0                                                              
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes $ (1)           $ 0     $ 0     (1)     $ 0     0     0                    
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares)             53     0           0                                
Temporary equity, issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes $ 0                                                              
Temporary equity, issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares) 0                                                              
Issuance of stock during period $ 1,105,141           $ 8     $ 0     1,105,133     $ 0     0     0                    
Issuance of stock during period (in shares)             8,048     0           0                                
Issuance of class A common stock upon conversions of convertible senior notes 144,349           $ 0     $ 0     144,349     $ 0     0     0                    
Issuance of class A common stock upon conversions of convertible senior notes (in shares)             3,651     0           0                                
Temporary equity, Issuance of class A common stock upon conversions of convertible senior notes $ 0                                                              
Temporary equity, Issuance of class A common stock upon conversions of convertible senior notes (in shares) 0                                                              
Share-based compensation expense $ 19,140     0     $ 0     $ 0     19,140     $ 0     0     0                    
Temporary equity, issuance of stock $ 0                                                              
Temporary equity, issuance of stock, (in shares) 0                                                              
Ending Balance at Sep. 30, 2024 $ 3,773,649           $ 192     $ 20     6,060,206     $ (782,104)     (9,580)     (1,495,085)                    
Ending Balance (in shares) at Sep. 30, 2024             191,684     19,640                                            
Ending Balance (in shares) at Sep. 30, 2024                               (8,684)                                
Ending balance at Sep. 30, 2024       $ 0                                                        
Ending balance (in shares) at Sep. 30, 2024       0                                                        
Net Income (Loss) (670,810)           $ 0     $ 0     0     $ 0     0     (670,810)                    
Temporary equity, net loss 0                                                              
Other comprehensive income (loss) (5,804)     $ 0     0     0     0     0     (5,804)     0                    
Issuance of class A common stock upon exercise of stock options $ 26,746           $ 1     $ 0     26,745     $ 0     0     0                    
Issuance of class A common stock upon exercise of stock options (in shares)             687     0           0                                
Temporary equity, issuance of class A common stock upon exercise of stock options, (in shares) 0                                                              
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes $ (1)           $ 0     $ 0     (1)     $ 0     0     0                    
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares)             142     0           0                                
Temporary equity, issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares) 0                                                              
Issuance of stock during period $ 15,087,564           $ 42     $ 0     15,087,522     $ 0     0     0                    
Issuance of stock during period (in shares)             42,309     0           0                                
Retirement of treasury stock $ 0           $ (9)     $ 0     (781,114)     $ 782,104     0     (981)                    
Retirement of treasury stock (in shares) 0                                                              
Retirement of treasury stock (in shares)             (8,684)     0           8,684                                
Share-based compensation expense $ 18,640     0     $ 0     $ 0     18,640     $ 0     0     0                    
Temporary equity, issuance of stock, (in shares) 0                                                              
Ending Balance at Dec. 31, 2024 $ 18,229,984           $ 226     $ 20     20,411,998     $ 0     (15,384)     (2,166,876)     $ 12,746,378   $ 0 $ 0 $ 0 $ 0 $ 0 $ 12,746,378
Ending Balance (in shares) at Dec. 31, 2024             226,138     19,640           0                     0 0   0    
Ending balance at Dec. 31, 2024 $ 0     $ 0                                           $ 0            
Ending balance (in shares) at Dec. 31, 2024       0                                           0            
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2023-08 [Member]                                                              
Other                                                 (1,097)   $ 0 $ 0 $ 0 $ 0 $ 0 $ (1,097)
Temporary equity, other                                                 $ 0              
Net Income (Loss) $ (4,217,370)           $ 0     $ 0     0     $ 0     0     (4,217,370)                    
Temporary equity, net loss 0                                                              
Other comprehensive income (loss) 3,417     $ 0     0     0     0     0     3,417     0                    
Preferred stock cash dividends declared (9,188)     0     0     0     0     0     0     (9,188)                    
Issuance of class A common stock upon exercise of stock options 9,418           $ 0     $ 0     9,418     $ 0     0     0                    
Issuance of class A common stock upon exercise of stock options (in shares)             271     0           0                                
Temporary equity, issuance of class A common stock upon exercise of stock options $ 0                                                              
Temporary equity, issuance of class A common stock upon exercise of stock options, (in shares) 0                                                              
Issuance of class A common stock under employee stock purchase plan $ 2,703           $ 0     $ 0     2,703     $ 0     0     0                    
Issuance of class A common stock under employee stock purchase plan, (in shares) 0           26     0           0                                
Temporary equity, issuance of class A common stock under employee stock purchase plan $ 0                                                              
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes $ 0           $ 0     $ 0     0     $ 0     0     0                    
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes, (in shares) 0           104     0           0                                
Issuance of stock during period $ 4,399,205 $ 0 $ 0       $ 13 $ 0 $ 0 $ 0 $ 0 $ 0 4,399,192 $ 0 $ 0 $ 0 $ 0 $ 0 0 $ 0 $ 0 0 $ 0 $ 0                
Issuance of stock during period (in shares)             12,625 0 0 0 0 0       0 0 0                            
Issuance of class A common stock upon conversions of convertible senior notes 1,045,132           $ 8     $ 0     1,045,124     $ 0     0     0                    
Issuance of class A common stock upon conversions of convertible senior notes (in shares)             7,373     0           0                                
Temporary equity, Issuance of class A common stock upon conversions of convertible senior notes $ 0                                                              
Temporary equity, Issuance of class A common stock upon conversions of convertible senior notes (in shares) 0                                                              
Share-based compensation expense $ 12,654     0     $ 0     $ 0     12,654     $ 0     0     0                    
Temporary equity, issuance of stock $ 0       $ 710,873 $ 593,624                                                    
Temporary equity, issuance of stock, (in shares) 0       8,500 7,650                                                    
Ending Balance at Mar. 31, 2025 $ 32,221,236           $ 247     $ 20     $ 25,881,089     $ 0     $ (11,967)     $ 6,351,847                    
Ending Balance (in shares) at Mar. 31, 2025             246,537     19,640           0                                
Ending balance at Mar. 31, 2025 $ 1,304,497     $ 1,304,497                                                        
Ending balance (in shares) at Mar. 31, 2025       16,150