XML 57 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of (Loss) Income Before Income Taxes

U.S. and international components of (loss) income before income taxes (in thousands) were comprised of the following for the periods indicated:

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

U.S.

 

$

(1,966,444

)

 

$

(157,810

)

 

$

(1,362,230

)

Foreign

 

 

32,098

 

 

 

33,285

 

 

 

39,765

 

Total

 

$

(1,934,346

)

 

$

(124,525

)

 

$

(1,322,465

)

Schedule of (Benefit from) Provision for Income Taxes

The (benefit from) provision for income taxes (in thousands) consisted of the following for the periods indicated:

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

(5,202

)

 

$

2,774

 

 

$

9,278

 

State

 

 

72

 

 

 

3,376

 

 

 

5,362

 

Foreign

 

 

5,368

 

 

 

9,146

 

 

 

8,139

 

 

 

$

238

 

 

$

15,296

 

 

$

22,779

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

$

(505,359

)

 

$

(374,800

)

 

$

89,581

 

State

 

 

(262,441

)

 

 

(194,374

)

 

 

34,521

 

Foreign

 

 

(123

)

 

 

232

 

 

 

451

 

 

 

$

(767,923

)

 

$

(568,942

)

 

$

124,553

 

Total (benefit) provision

 

$

(767,685

)

 

$

(553,646

)

 

$

147,332

 

Schedule of Effective Income Tax Rate Reconciliation

The benefit from or provision for income taxes differs from the amount computed by applying the federal statutory income tax rate to the Company’s loss before income taxes as follows for the periods indicated:

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Income tax expense at federal statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal tax effect

 

 

10.7

%

 

 

8.4

%

 

 

7.3

%

Other international components

 

 

(0.5

)%

 

 

(3.4

)%

 

 

(0.1

)%

Change in valuation allowance

 

 

0.0

%

 

 

409.5

%

 

 

(38.6

)%

Non-deductible officers compensation

 

 

(0.9

)%

 

 

(5.5

)%

 

 

(0.3

)%

Research and development tax credit

 

 

0.5

%

 

 

2.7

%

 

 

0.1

%

Share-based compensation

 

 

8.7

%

 

 

3.4

%

 

 

(0.1

)%

Rate changes, including states

 

 

(0.1

)%

 

 

11.0

%

 

 

(0.3

)%

Other permanent differences (1)

 

 

0.3

%

 

 

(2.5

)%

 

 

(0.1

)%

Effective income tax rate

 

 

39.7

%

 

 

444.6

%

 

 

(11.1

)%

 

(1) Included in the “Other permanent differences” category in the table above are other permanent items, each below the threshold required for separate presentation in the table.

Schedule of Effective Tax Rate for Loss Before Income Taxes

The Company’s U.S. and foreign effective tax rates for loss before income taxes were as follows for the periods indicated:

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

U.S.

 

 

39.3

%

 

 

356.8

%

 

 

(10.2

)%

Foreign

 

 

16.3

%

 

 

28.2

%

 

 

21.6

%

Combined

 

 

39.7

%

 

 

444.6

%

 

 

(11.1

)%

Schedule of Components of Deferred Tax Assets and Liabilities Significant components of the Company’s deferred tax assets and liabilities (in thousands) were as follows for the periods indicated:

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets, net:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

231,063

 

 

$

727

 

Tax credit carryforwards

 

 

6,287

 

 

 

1,841

 

Intangible assets, including capitalized R&D

 

 

88,362

 

 

 

57,410

 

Deferred revenue

 

 

902

 

 

 

1,481

 

Accrued compensation

 

 

5,204

 

 

 

5,882

 

Share-based compensation expense

 

 

14,042

 

 

 

30,345

 

Digital asset impairment losses

 

 

1,165,831

 

 

 

652,280

 

Interest expense carryforward

 

 

24,974

 

 

 

11,627

 

Lease liability

 

 

16,734

 

 

 

18,197

 

Other

 

 

1,854

 

 

 

4,699

 

Deferred tax assets before valuation allowance

 

 

1,555,253

 

 

 

784,489

 

Valuation allowance

 

 

(494

)

 

 

(1,427

)

Deferred tax assets, net of valuation allowance

 

 

1,554,759

 

 

 

783,062

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Prepaid expenses and other

 

 

8,278

 

 

 

3,681

 

Property and equipment

 

 

373

 

 

 

1,062

 

Deferred tax on undistributed foreign earnings

 

 

3,962

 

 

 

2,923

 

Right of use asset

 

 

17,246

 

 

 

18,180

 

Total deferred tax liabilities

 

 

29,859

 

 

 

25,846

 

Total net deferred tax asset

 

$

1,524,900

 

 

$

757,216

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

Non-current deferred tax assets

 

 

1,525,307

 

 

 

757,573

 

Non-current deferred tax liabilities

 

 

(407

)

 

 

(357

)

Total net deferred tax asset

 

$

1,524,900

 

 

$

757,216

 

Schedule of Change In Unrecognized Tax Benefits The change in unrecognized income tax benefits (in thousands) is presented in the table below for the periods indicated:

 

 

 

2024

 

 

2023

 

 

2022

 

Unrecognized income tax benefits at beginning of year

 

$

7,898

 

 

$

5,811

 

 

$

5,960

 

Increase (decrease) related to positions taken in prior period

 

 

216

 

 

 

1,458

 

 

 

(67

)

Increase related to positions taken in current period

 

 

2,898

 

 

 

930

 

 

 

318

 

Decrease related to settlement with tax authorities

 

 

0

 

 

 

0

 

 

 

(40

)

Decrease related to expiration of statute of limitations

 

 

(959

)

 

 

(301

)

 

 

(360

)

Unrecognized income tax benefits at end of year

 

 

10,053

 

 

 

7,898

 

 

 

5,811

 

Accrued interest

 

 

195

 

 

 

352

 

 

 

276

 

Gross unrecognized income tax benefits at end of year

 

$

10,248

 

 

$

8,250

 

 

$

6,087