XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Basic and Diluted (Loss) Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Basic and Diluted (Loss) Earnings per Share per Share

The following table sets forth the computation of basic and diluted (loss) earnings per share (in thousands, except per share data) for the periods indicated:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income - Basic

 

$

(102,559

)

 

$

22,243

 

 

$

(155,677

)

 

$

483,436

 

Effect of dilutive shares on net (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense on 2025 Convertible Notes, net of tax

 

 

0

 

 

 

1,424

 

 

 

0

 

 

 

2,838

 

Interest expense on 2027 Convertible Notes, net of tax

 

 

0

 

 

 

725

 

 

 

0

 

 

 

1,445

 

Net (loss) income - Diluted

 

$

(102,559

)

 

$

24,392

 

 

$

(155,677

)

 

$

487,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares of class A common stock

 

 

15,897

 

 

 

11,283

 

 

 

15,569

 

 

 

9,775

 

Weighted average common shares of class B common stock

 

 

1,964

 

 

 

1,964

 

 

 

1,964

 

 

 

1,964

 

Total weighted average shares of common stock outstanding - Basic

 

 

17,861

 

 

 

13,247

 

 

 

17,533

 

 

 

11,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive shares on weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

0

 

 

 

441

 

 

 

0

 

 

 

398

 

Restricted stock units

 

 

0

 

 

 

37

 

 

 

0

 

 

 

29

 

Performance stock units

 

 

0

 

 

 

3

 

 

 

0

 

 

 

2

 

Employee stock purchase plan

 

 

0

 

 

 

1

 

 

 

0

 

 

 

0

 

2025 Convertible Notes

 

 

0

 

 

 

1,633

 

 

 

0

 

 

 

1,633

 

2027 Convertible Notes

 

 

0

 

 

 

733

 

 

 

0

 

 

 

733

 

Total weighted average shares of common stock outstanding - Diluted

 

 

17,861

 

 

 

16,095

 

 

 

17,533

 

 

 

14,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share (1)

 

$

(5.74

)

 

$

1.68

 

 

$

(8.88

)

 

$

41.18

 

Diluted (loss) earnings per share (1)

 

$

(5.74

)

 

$

1.52

 

 

$

(8.88

)

 

$

33.56

 

(1) Basic and fully diluted (loss) earnings per share for class A and class B common stock are the same.

Schedule of Weighted Average of Potential Class A Common Stock Excluded from Computation of Basic and Diluted (Loss) Earnings per Share Per Share

For the three and six months ended June 30, 2024 and 2023, the following weighted average shares of potential class A common stock were excluded from the diluted (loss) earnings per share calculation because their impact would have been anti-dilutive (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Stock options

 

 

614

 

 

 

643

 

 

 

831

 

 

 

677

 

Restricted stock units

 

 

187

 

 

 

35

 

 

 

184

 

 

 

39

 

Performance stock units

 

 

61

 

 

 

0

 

 

 

56

 

 

 

0

 

Employee stock purchase plan

 

 

2

 

 

 

0

 

 

 

1

 

 

 

2

 

2025 Convertible Notes

 

 

366

 

 

 

0

 

 

 

1,000

 

 

 

0

 

2027 Convertible Notes

 

 

733

 

 

 

0

 

 

 

733

 

 

 

0

 

2030 Convertible Notes

 

 

534

 

 

 

0

 

 

 

338

 

 

 

0

 

2031 Convertible Notes

 

 

259

 

 

 

0

 

 

 

150

 

 

 

0

 

2032 Convertible Notes

 

 

60

 

 

 

0

 

 

 

30

 

 

 

0

 

Total

 

 

2,816

 

 

 

678

 

 

 

3,323

 

 

 

718