XML 36 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Basic and Diluted (Loss) Earnings per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Computation of Basic and Diluted (Loss) Earnings per Share

The following table sets forth the computation of basic and diluted (loss) earnings per share (in thousands, except per share data) for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net (loss) income - Basic

 

$

(53,118

)

 

$

461,193

 

Effect of dilutive shares on net (loss) income:

 

 

 

 

 

 

Interest expense on 2025 Convertible Notes, net of tax

 

 

0

 

 

 

1,414

 

Interest expense on 2027 Convertible Notes, net of tax

 

 

0

 

 

 

720

 

Interest expense on 2030 Convertible Notes, net of tax

 

 

0

 

 

 

0

 

Interest expense on 2031 Convertible Notes, net of tax

 

 

0

 

 

 

0

 

Net (loss) income - Diluted

 

$

(53,118

)

 

$

463,327

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average common shares of class A common stock

 

 

15,230

 

 

 

9,870

 

Weighted average common shares of class B common stock

 

 

1,964

 

 

 

1,964

 

Total weighted average shares of common stock outstanding - Basic

 

 

17,194

 

 

 

11,834

 

 

 

 

 

 

 

 

Effect of dilutive shares on weighted average common shares outstanding:

 

 

 

 

 

 

Stock options

 

 

0

 

 

 

354

 

Restricted stock units

 

 

0

 

 

 

21

 

Performance stock units

 

 

0

 

 

 

0

 

Employee stock purchase plan

 

 

0

 

 

 

0

 

2025 Convertible Notes

 

 

0

 

 

 

1,633

 

2027 Convertible Notes

 

 

0

 

 

 

733

 

2030 Convertible Notes

 

 

0

 

 

 

0

 

2031 Convertible Notes

 

 

0

 

 

 

0

 

Total weighted average shares of common stock outstanding - Diluted

 

 

17,194

 

 

 

14,575

 

 

 

 

 

 

 

 

(Loss) earnings per share:

 

 

 

 

 

 

Basic (loss) earnings per share (1)

 

$

(3.09

)

 

$

38.97

 

Diluted (loss) earnings per share (1)

 

$

(3.09

)

 

$

31.79

 

(1) Basic and fully diluted (loss) earnings per share for class A and class B common stock are the same.

Schedule of Weighted Average of Potential Class A Common Stock Excluded from Computation of (Loss) Earnings Per Share

For the three months ended March 31, 2024 and 2023, the following weighted average shares of potential class A common stock were excluded from the diluted (loss) earnings per share calculation because their impact would have been anti-dilutive (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Stock options

 

 

1,048

 

 

 

711

 

Restricted stock units

 

 

181

 

 

 

42

 

Performance stock units

 

 

52

 

 

 

0

 

Employee stock purchase plan

 

 

1

 

 

 

3

 

2025 Convertible Notes

 

 

1,633

 

 

 

0

 

2027 Convertible Notes

 

 

733

 

 

 

0

 

2030 Convertible Notes

 

 

141

 

 

 

0

 

2031 Convertible Notes

 

 

40

 

 

 

0

 

Total

 

 

3,829

 

 

 

756