XML 26 R18.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Basic and Diluted (Loss) Earnings per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Basic and Diluted (Loss) Earnings per Share

(9) Basic and Diluted (Loss) Earnings per Share

The Company has two classes of common stock: class A common stock and class B common stock. Holders of class A common stock generally have the same rights, including rights to dividends, as holders of class B common stock, except that holders of class A common stock have one vote per share while holders of class B common stock have ten votes per share. Each share of class B common stock is convertible at any time, at the option of the holder, into one share of class A common stock. As such, basic and fully diluted earnings per share for class A common stock and for class B common stock are the same. The Company has never declared or paid any cash dividends on either class A or class B common stock. As of March 31, 2024 and December 31, 2023, there were no shares of preferred stock issued or outstanding.

The impact from potential shares of common stock on the diluted earnings per share calculation are included when dilutive. Potential shares of class A common stock issuable upon the exercise of outstanding stock options, the vesting of restricted stock units and performance stock units considered probable of achievement, and in connection with the 2021 ESPP are computed using the treasury stock method. Potential shares of class A common stock issuable upon conversion of the Convertible Notes are computed using the

if-converted method. In computing diluted earnings per share, the Company first calculates the earnings per incremental share (“EPIS”) for each class of potential shares of common stock and ranks the classes from the most dilutive (i.e., lowest EPIS) to the least dilutive (i.e., highest EPIS). Basic earnings per share is then adjusted for the effect of each class of shares, in sequence and cumulatively, until a particular class no longer produces further dilution.

The following table sets forth the computation of basic and diluted (loss) earnings per share (in thousands, except per share data) for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net (loss) income - Basic

 

$

(53,118

)

 

$

461,193

 

Effect of dilutive shares on net (loss) income:

 

 

 

 

 

 

Interest expense on 2025 Convertible Notes, net of tax

 

 

0

 

 

 

1,414

 

Interest expense on 2027 Convertible Notes, net of tax

 

 

0

 

 

 

720

 

Interest expense on 2030 Convertible Notes, net of tax

 

 

0

 

 

 

0

 

Interest expense on 2031 Convertible Notes, net of tax

 

 

0

 

 

 

0

 

Net (loss) income - Diluted

 

$

(53,118

)

 

$

463,327

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average common shares of class A common stock

 

 

15,230

 

 

 

9,870

 

Weighted average common shares of class B common stock

 

 

1,964

 

 

 

1,964

 

Total weighted average shares of common stock outstanding - Basic

 

 

17,194

 

 

 

11,834

 

 

 

 

 

 

 

 

Effect of dilutive shares on weighted average common shares outstanding:

 

 

 

 

 

 

Stock options

 

 

0

 

 

 

354

 

Restricted stock units

 

 

0

 

 

 

21

 

Performance stock units

 

 

0

 

 

 

0

 

Employee stock purchase plan

 

 

0

 

 

 

0

 

2025 Convertible Notes

 

 

0

 

 

 

1,633

 

2027 Convertible Notes

 

 

0

 

 

 

733

 

2030 Convertible Notes

 

 

0

 

 

 

0

 

2031 Convertible Notes

 

 

0

 

 

 

0

 

Total weighted average shares of common stock outstanding - Diluted

 

 

17,194

 

 

 

14,575

 

 

 

 

 

 

 

 

(Loss) earnings per share:

 

 

 

 

 

 

Basic (loss) earnings per share (1)

 

$

(3.09

)

 

$

38.97

 

Diluted (loss) earnings per share (1)

 

$

(3.09

)

 

$

31.79

 

(1) Basic and fully diluted (loss) earnings per share for class A and class B common stock are the same.

For the three months ended March 31, 2024 and 2023, the following weighted average shares of potential class A common stock were excluded from the diluted (loss) earnings per share calculation because their impact would have been anti-dilutive (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Stock options

 

 

1,048

 

 

 

711

 

Restricted stock units

 

 

181

 

 

 

42

 

Performance stock units

 

 

52

 

 

 

0

 

Employee stock purchase plan

 

 

1

 

 

 

3

 

2025 Convertible Notes

 

 

1,633

 

 

 

0

 

2027 Convertible Notes

 

 

733

 

 

 

0

 

2030 Convertible Notes

 

 

141

 

 

 

0

 

2031 Convertible Notes

 

 

40

 

 

 

0

 

Total

 

 

3,829

 

 

 

756