XML 34 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Basic and Diluted Earnings (Loss) per Share
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Basic and Diluted Earnings (Loss) per Share

(12) Basic and Diluted Earnings (Loss) per Share

The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share data) for the periods indicated:

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss) - Basic

 

$

429,121

 

 

$

(1,469,797

)

 

$

(535,480

)

Effect of dilutive shares on net income (loss):

 

 

 

 

 

 

 

 

 

Interest expense on 2025 Convertible Notes, net of tax

 

 

5,648

 

 

 

0

 

 

 

0

 

Interest expense on 2027 Convertible Notes, net of tax

 

 

2,874

 

 

 

0

 

 

 

0

 

Net income (loss) - Diluted

 

$

437,643

 

 

$

(1,469,797

)

 

$

(535,480

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares of class A common stock

 

 

11,707

 

 

 

9,357

 

 

 

8,056

 

Weighted average common shares of class B common stock

 

 

1,964

 

 

 

1,964

 

 

 

1,964

 

Total weighted average shares of common stock outstanding - Basic

 

 

13,671

 

 

 

11,321

 

 

 

10,020

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive shares on weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Stock options

 

 

461

 

 

 

0

 

 

 

0

 

Restricted stock units

 

 

54

 

 

 

0

 

 

 

0

 

Performance stock units

 

 

13

 

 

 

0

 

 

 

0

 

Employee stock purchase plan

 

 

1

 

 

 

0

 

 

 

0

 

2025 Convertible Notes

 

 

1,633

 

 

 

0

 

 

 

0

 

2027 Convertible Notes

 

 

733

 

 

 

0

 

 

 

0

 

Total weighted average shares of common stock outstanding - Diluted

 

 

16,566

 

 

 

11,321

 

 

 

10,020

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share (1)

 

$

31.39

 

 

$

(129.83

)

 

$

(53.44

)

Diluted earnings (loss) per share (1)

 

$

26.42

 

 

$

(129.83

)

 

$

(53.44

)

 

(1) Basic and fully diluted earnings (loss) per share for class A and class B common stock are the same.

The following weighted average shares of potential class A common stock were excluded from the diluted earnings (loss) per share calculation because their impact would have been anti-dilutive (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Stock options

 

 

590

 

 

 

1,462

 

 

 

1,233

 

Restricted stock units

 

 

30

 

 

 

119

 

 

 

95

 

Performance stock units

 

 

0

 

 

 

0

 

 

 

0

 

Employee stock purchase plan

 

 

5

 

 

 

6

 

 

 

2

 

2025 Convertible Notes

 

 

0

 

 

 

1,633

 

 

 

1,633

 

2027 Convertible Notes

 

 

0

 

 

 

733

 

 

 

635

 

Total

 

 

625

 

 

 

3,953

 

 

 

3,598