falseQ20001050446--12-310001050446us-gaap:TreasuryStockMember2023-03-310001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2022-12-310001050446us-gaap:CommonClassBMember2023-07-250001050446mstr:TailAgreementMembermstr:BoardOfDirectorsChairmanAndExecutiveChairmanMember2023-01-012023-03-3100010504462022-01-012022-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2023-01-012023-06-300001050446us-gaap:TreasuryStockMember2023-01-012023-03-310001050446mstr:SeniorSecuredNotesDueTwentyTwentyEightMember2021-06-132021-06-140001050446mstr:ConvertibleSeniorNotesDue2027Member2023-04-012023-06-300001050446us-gaap:CommonClassBMember2022-01-012022-06-300001050446us-gaap:GeographicConcentrationRiskMember2023-04-012023-06-300001050446mstr:OtherRegionsMember2022-04-012022-06-300001050446mstr:SalesAgreement2023Membermstr:CowenAndCompanyLLCAndCanaccordGenuityLLCMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446mstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2022-04-012022-06-300001050446us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2023-01-012023-06-300001050446us-gaap:EmployeeStockMemberus-gaap:CommonClassAMember2023-04-012023-06-300001050446us-gaap:RetainedEarningsMember2023-03-310001050446mstr:EmployeeStockPurchaseProgramMember2023-01-012023-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2022-04-012022-06-300001050446mstr:SalesAgreement2023Membermstr:CowenAndCompanyLLCAndCanaccordGenuityLLCMemberus-gaap:CommonClassAMember2023-05-012023-05-010001050446mstr:TwoThousandAndTwentySevenConvertibleNotesMember2023-04-012023-06-300001050446mstr:TwentyTwentyOneEmployeeStockPurchasePlanMember2023-01-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001050446us-gaap:SubscriptionAndCirculationMember2023-04-012023-06-300001050446us-gaap:TechnologyServiceMember2022-01-012022-06-300001050446us-gaap:SubscriptionAndCirculationMember2023-01-012023-06-300001050446us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonClassAMember2022-04-012022-06-300001050446us-gaap:RetainedEarningsMember2022-06-300001050446us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-3000010504462022-08-310001050446mstr:ShareSettledPerformanceStockUnitsMemberus-gaap:CommonClassAMember2023-04-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-3100010504462023-03-310001050446us-gaap:SubscriptionAndCirculationMember2022-01-012022-06-300001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMembermstr:NewSharesOfClassAAuthorizedForIssuanceMember2023-05-230001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-06-300001050446mstr:SalesAgreement2023Memberus-gaap:CommonClassAMember2023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-03-3100010504462022-09-300001050446mstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2023-01-012023-06-3000010504462024-07-012023-06-300001050446us-gaap:LicenseMember2022-01-012022-06-300001050446us-gaap:CommonClassAMember2023-01-012023-06-300001050446mstr:ShareRepurchaseProgramMemberus-gaap:CommonClassAMember2023-06-300001050446mstr:ContractAssetsMember2023-04-012023-06-300001050446us-gaap:CommonClassBMember2022-04-012022-06-300001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446mstr:TwoThousandAndTwentySevenConvertibleNotesMember2023-01-012023-06-300001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-3100010504462023-01-012023-03-310001050446us-gaap:CommonClassBMember2023-01-012023-06-300001050446country:US2023-04-012023-06-300001050446country:US2022-01-012022-06-3000010504462023-01-012023-06-300001050446mstr:OtherStockBasedAwardsAndCashSettledRSUsMember2023-06-300001050446us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001050446mstr:SecuredNotesDueTwentyTwentyEightMember2023-06-300001050446us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonClassAMember2022-01-012022-06-300001050446mstr:TwentyTwentyOneEmployeeStockPurchasePlanMember2023-06-300001050446mstr:ExercisePriceRangeTwoMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001050446us-gaap:TreasuryStockMember2023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-01-012023-03-310001050446us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-07-012022-09-300001050446mstr:ProductLicensesAndSubscriptionServicesMember2023-04-012023-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2022-01-012022-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2022-12-310001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMembermstr:ShareSettledPerformanceStockUnitsMember2023-04-012023-06-300001050446us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2022-01-012022-06-300001050446us-gaap:TechnologyServiceMember2023-01-012023-06-300001050446mstr:SecuredNotesDueTwentyTwentyEightMember2022-12-310001050446us-gaap:AdditionalPaidInCapitalMember2021-12-310001050446mstr:ProductLicensesAndSubscriptionServicesMember2023-01-012023-06-3000010504462022-07-012022-09-300001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMemberus-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2023-06-300001050446mstr:SeniorSecuredNotesDueTwentyTwentyEightMember2023-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2022-01-012022-06-300001050446us-gaap:LicenseMember2023-01-012023-06-300001050446mstr:TwoThousandAndTwentyFiveConvertibleNotesMember2022-01-012022-06-300001050446mstr:ExercisePriceRangeFourMemberus-gaap:EmployeeStockOptionMember2023-06-300001050446us-gaap:RetainedEarningsMember2022-07-012022-09-300001050446us-gaap:GeographicConcentrationRiskMember2022-01-012022-06-300001050446mstr:TwoThousandAndTwentyThreeTailAgreementMembermstr:BoardOfDirectorsChairmanAndExecutiveChairmanMember2023-06-122023-06-120001050446us-gaap:RetainedEarningsMember2022-12-310001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMembermstr:ShareSettledPerformanceStockUnitsMember2023-06-300001050446mstr:ShareSettledPerformanceStockUnitsMember2022-12-310001050446country:US2022-12-310001050446us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2023-04-012023-06-300001050446us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-3000010504462023-04-012023-06-300001050446srt:MinimumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2022-03-230001050446us-gaap:TreasuryStockMember2022-07-012022-09-300001050446us-gaap:CommonClassAMember2023-04-012023-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2023-04-012023-06-3000010504462023-06-300001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001050446us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001050446us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMembersrt:DirectorMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446us-gaap:EmployeeStockOptionMember2022-12-310001050446us-gaap:CommonClassAMembermstr:ShareSettledPerformanceStockUnitsMember2022-04-012022-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2022-01-012022-12-310001050446us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001050446us-gaap:TreasuryStockMember2022-01-012022-03-310001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMemberus-gaap:CommonClassAMember2023-06-300001050446us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMembersrt:MaximumMemberus-gaap:CommonClassAMember2023-05-230001050446us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2023-06-300001050446mstr:TwentyTwentyOneEmployeeStockPurchasePlanMember2022-01-012022-06-300001050446us-gaap:EMEAMember2023-01-012023-06-300001050446mstr:CurrentDeferredRevenueAndAdvancedPaymentsMember2023-04-012023-06-300001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMembersrt:MaximumMembermstr:ShareSettledPerformanceStockUnitsMember2023-01-012023-06-300001050446mstr:ExercisePriceRangeThreeMemberus-gaap:EmployeeStockOptionMember2023-06-300001050446us-gaap:TreasuryStockMember2022-09-300001050446us-gaap:CollateralPledgedMembermstr:SecuredTermLoanDueTwentyTwentyFiveMember2023-03-242023-03-240001050446us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-06-300001050446us-gaap:GeographicConcentrationRiskMember2022-12-310001050446mstr:OtherRegionsMember2023-06-300001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMembermstr:ShareSettledPerformanceStockUnitsMember2023-01-012023-06-300001050446us-gaap:CommonClassAMembermstr:SalesAgreementMember2023-06-300001050446us-gaap:CommonClassBMember2023-04-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001050446us-gaap:EmployeeStockMember2023-01-012023-06-300001050446mstr:TwoThousandAndTwentyFiveConvertibleNotesMemberus-gaap:CommonClassAMember2022-04-012022-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2023-06-300001050446us-gaap:OtherNoncurrentLiabilitiesMember2023-06-300001050446us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2022-04-012022-06-300001050446us-gaap:RetainedEarningsMember2022-03-310001050446mstr:TwoThousandAndTwentyFiveConvertibleNotesMemberus-gaap:CommonClassAMember2022-01-012022-06-300001050446us-gaap:EmployeeStockOptionMembermstr:ExercisePriceRangeOneMember2023-01-012023-06-300001050446us-gaap:EMEAMember2023-04-012023-06-300001050446us-gaap:EmployeeStockOptionMember2023-06-300001050446us-gaap:TechnologyServiceMember2023-04-012023-06-3000010504462021-12-310001050446us-gaap:RetainedEarningsMember2022-10-012022-12-310001050446us-gaap:SubscriptionAndCirculationMember2022-04-012022-06-3000010504462022-06-300001050446us-gaap:CommonClassAMember2022-04-012022-06-300001050446mstr:TwoThousandAndTwentySevenConvertibleNotesMemberus-gaap:CommonClassAMember2022-01-012022-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2022-12-310001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001050446us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001050446us-gaap:CommonClassBMember2023-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2022-04-012022-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-09-300001050446us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-310001050446mstr:ExercisePriceRangeFiveMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2023-06-300001050446us-gaap:CommonClassAMembermstr:CowenAndCompanyLLCAndBTIGLLCMembermstr:SalesAgreementMember2022-09-082022-09-090001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-03-310001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-10-012022-12-310001050446us-gaap:RetainedEarningsMember2022-04-012022-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2023-03-242023-03-240001050446mstr:TwentyTwentyOneEmployeeStockPurchasePlanMember2023-04-012023-06-300001050446mstr:ContractAssetsMember2022-01-012022-06-300001050446mstr:TwoThousandAndTwentyFiveConvertibleNotesMember2023-01-012023-06-300001050446country:US2023-06-300001050446us-gaap:SubsequentEventMember2023-07-012023-07-310001050446us-gaap:TreasuryStockMember2023-04-012023-06-300001050446us-gaap:CommonClassAMember2022-12-310001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001050446mstr:ShareRepurchaseProgramMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446us-gaap:ConvertibleDebtMember2023-04-012023-06-300001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-10-012022-12-310001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-04-012023-06-300001050446us-gaap:CommonClassAMember2023-07-250001050446mstr:ConvertibleSeniorNotesDue2027Member2023-01-012023-06-300001050446mstr:OtherLongTermSecuredDebtMember2023-06-300001050446mstr:SeniorSecuredNotesDueTwentyTwentyEightMember2021-06-140001050446mstr:SecuredNotesDueTwentyTwentyEightMembersrt:MinimumMember2021-06-132021-06-140001050446us-gaap:OtherNoncurrentLiabilitiesMember2022-12-310001050446mstr:CurrentDeferredRevenueAndAdvancedPaymentsMember2022-01-012022-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001050446us-gaap:TechnologyServiceMember2022-04-012022-06-300001050446us-gaap:RetainedEarningsMember2022-09-300001050446us-gaap:MaintenanceMember2022-01-012022-06-300001050446mstr:CowenAndCompanyLLCAndBTIGLLCMembermstr:SalesAgreementMember2023-05-012023-05-010001050446us-gaap:EmployeeStockMember2022-04-012022-06-300001050446mstr:TwentyTwentyOneEmployeeStockPurchasePlanMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2023-01-012023-06-300001050446mstr:ExcessAgreementMembermstr:BoardOfDirectorsChairmanAndExecutiveChairmanMember2022-06-242022-06-240001050446mstr:ShareSettledRestrictedStockUnitsRSUMember2022-04-012022-06-300001050446us-gaap:EmployeeStockMember2022-01-012022-06-300001050446mstr:ProductLicensesAndSubscriptionServicesMember2022-01-012022-06-300001050446mstr:ShareSettledRestrictedStockUnitsRSUMember2022-12-310001050446mstr:OtherStockBasedAwardsAndCashSettledRSUsMember2022-04-012022-06-300001050446mstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2020-12-012020-12-310001050446mstr:SalesAgreement2023Membermstr:CowenAndCompanyLLCAndCanaccordGenuityLLCMemberus-gaap:CommonClassAMember2023-04-012023-06-300001050446mstr:TwoThousandAndTwentySevenConvertibleNotesMemberus-gaap:CommonClassAMember2023-04-012023-06-300001050446mstr:TwoThousandAndTwentyFiveConvertibleNotesMember2022-04-012022-06-3000010504462022-12-310001050446mstr:ShareSettledPerformanceStockUnitsMember2023-04-012023-06-300001050446mstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2023-06-300001050446us-gaap:CommonClassBMember2022-12-310001050446mstr:TwoThousandAndTwentySevenConvertibleNotesMember2022-01-012022-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-01-012022-03-310001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001050446mstr:OtherLongTermSecuredDebtMember2022-06-3000010504462023-07-012023-06-300001050446us-gaap:RetainedEarningsMember2023-01-012023-03-310001050446us-gaap:EmployeeStockMemberus-gaap:CommonClassAMember2022-01-012022-06-300001050446us-gaap:ConvertibleDebtMember2022-04-012022-06-300001050446us-gaap:EMEAMember2023-06-300001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001050446mstr:ShareSettledPerformanceStockUnitsMember2022-01-012022-06-300001050446mstr:SecuredNotesDueTwentyTwentyEightMembersrt:MaximumMember2021-06-140001050446us-gaap:AdditionalPaidInCapitalMember2023-06-300001050446us-gaap:AdditionalPaidInCapitalMember2022-03-310001050446us-gaap:EmployeeStockOptionMembermstr:ExercisePriceRangeOneMember2023-06-300001050446us-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-300001050446mstr:DepositsAndOtherAssetsMember2023-06-300001050446us-gaap:EmployeeStockMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446mstr:ProductLicensesAndSubscriptionServicesMember2022-04-012022-06-300001050446mstr:SecuredNotesDueTwentyTwentyEightMember2023-01-012023-06-3000010504462022-10-012022-12-310001050446us-gaap:AdditionalPaidInCapitalMember2022-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-03-310001050446mstr:DepositsAndOtherAssetsMember2022-12-310001050446mstr:SecuredNotesDueTwentyTwentyEightMember2021-06-132021-06-140001050446us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonClassAMember2023-04-012023-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2023-01-012023-03-310001050446us-gaap:TreasuryStockMember2021-12-310001050446us-gaap:MaintenanceMember2022-04-012022-06-300001050446us-gaap:TreasuryStockMember2022-12-310001050446mstr:ExercisePriceRangeThreeMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001050446mstr:ShareSettledPerformanceStockUnitsMember2023-01-012023-06-3000010504462022-01-012022-03-310001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2023-04-012023-06-300001050446mstr:OtherRegionsMember2022-01-012022-06-300001050446us-gaap:EmployeeStockOptionMembermstr:ExercisePriceRangeFiveMember2023-06-300001050446mstr:TwoThousandAndTwentySevenConvertibleNotesMember2022-04-012022-06-300001050446us-gaap:AdditionalPaidInCapitalMember2023-03-310001050446mstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2021-02-280001050446us-gaap:RetainedEarningsMember2023-06-300001050446us-gaap:TreasuryStockMember2022-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-10-012022-12-310001050446mstr:ContractAssetsMember2022-04-012022-06-300001050446mstr:OtherLongTermSecuredDebtMember2022-06-012022-06-300001050446us-gaap:MaintenanceMember2023-01-012023-06-300001050446us-gaap:EMEAMember2022-04-012022-06-300001050446mstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2021-02-012021-02-280001050446mstr:CurrentDeferredRevenueAndAdvancedPaymentsMember2023-01-012023-06-300001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMembersrt:MinimumMembermstr:ShareSettledPerformanceStockUnitsMember2023-01-012023-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2022-01-012022-06-300001050446us-gaap:LicenseMember2022-04-012022-06-300001050446mstr:EmployeeStockPurchaseProgramMember2022-01-012022-06-300001050446us-gaap:RetainedEarningsMember2023-04-012023-06-300001050446us-gaap:ConvertibleDebtMember2023-01-012023-06-300001050446us-gaap:AdditionalPaidInCapitalMember2022-09-300001050446mstr:CowenAndCompanyLLCAndBTIGLLCMemberus-gaap:CommonClassAMembermstr:SalesAgreementMember2023-01-012023-06-300001050446mstr:TwoThousandAndTwentySevenConvertibleNotesMemberus-gaap:CommonClassAMember2022-04-012022-06-300001050446mstr:ShareRepurchaseProgramMemberus-gaap:CommonClassAMember2023-04-290001050446us-gaap:EMEAMember2022-12-310001050446mstr:TwoThousandAndTwentySevenConvertibleNotesMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446mstr:ShareSettledPerformanceStockUnitsMember2023-06-300001050446us-gaap:CommonClassAMember2022-01-012022-06-300001050446mstr:OtherLongTermSecuredDebtMember2022-12-310001050446us-gaap:ConvertibleDebtMember2022-01-012022-06-300001050446mstr:SalesAgreementMember2023-05-010001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2023-03-240001050446mstr:ContractAssetsMember2023-01-012023-06-300001050446mstr:SecuredNotesDueTwentyTwentyEightMember2022-04-012022-06-300001050446country:US2023-01-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-03-310001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001050446us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-12-310001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001050446mstr:TwoThousandTwentyFiveSecuredTermLoanMember2023-03-240001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-04-012022-06-300001050446mstr:ShareSettledRestrictedStockUnitsRSUMember2022-01-012022-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001050446mstr:OtherRegionsMember2022-12-310001050446us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446mstr:SecuredTermLoanDueTwentyTwentyFiveMember2023-04-012023-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2022-04-012022-06-300001050446mstr:ShareSettledRestrictedStockUnitsRSUMember2023-06-300001050446us-gaap:LicenseMember2023-04-012023-06-300001050446mstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2023-06-300001050446us-gaap:CollateralPledgedMembermstr:SecuredTermLoanDueTwentyTwentyFiveMember2022-03-232022-03-230001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001050446us-gaap:CollateralPledgedMemberus-gaap:SubsequentEventMembermstr:TwoThousandTwentyEightSecuredTermLoanMember2023-07-012023-07-310001050446us-gaap:EmployeeStockMemberus-gaap:CommonClassAMember2022-04-012022-06-300001050446mstr:OtherRegionsMember2023-04-012023-06-300001050446mstr:TwoThousandAndTwentyFiveConvertibleNotesMemberus-gaap:CommonClassAMember2023-04-012023-06-300001050446us-gaap:GeographicConcentrationRiskMember2023-01-012023-06-300001050446us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2022-04-012022-06-300001050446mstr:OtherStockBasedAwardsAndCashSettledRSUsMember2023-04-012023-06-300001050446us-gaap:ConvertibleDebtMembermstr:ConvertibleSeniorNotesDueTwentyTwentySevenMember2023-01-012023-06-300001050446mstr:OtherStockBasedAwardsAndCashSettledRSUsMember2022-01-012022-06-300001050446us-gaap:RetainedEarningsMember2022-01-012022-03-310001050446mstr:ShareSettledRestrictedStockUnitsRSUMember2023-04-012023-06-300001050446mstr:CurrentDeferredRevenueAndAdvancedPaymentsMember2022-04-012022-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-09-300001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001050446us-gaap:EmployeeStockOptionMember2022-04-012022-06-3000010504462022-03-310001050446us-gaap:EmployeeStockMember2023-04-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-12-310001050446mstr:ShareRepurchaseProgramMemberus-gaap:CommonClassAMember2022-01-012022-06-300001050446mstr:TwentyTwentyOneEmployeeStockPurchasePlanMemberus-gaap:CommonClassAMember2023-06-300001050446us-gaap:GeographicConcentrationRiskMember2023-06-300001050446us-gaap:TreasuryStockMember2022-04-012022-06-300001050446mstr:OtherRegionsMember2023-01-012023-06-300001050446mstr:SalesAgreement2023Membermstr:CowenAndCompanyLLCAndCanaccordGenuityLLCMemberus-gaap:CommonClassAMember2023-06-300001050446mstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2020-12-310001050446mstr:ShareSettledPerformanceStockUnitsMember2022-04-012022-06-300001050446us-gaap:ConvertibleDebtMember2022-12-310001050446mstr:TwentyTwentyOneEmployeeStockPurchasePlanMember2022-04-012022-06-300001050446srt:MaximumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001050446mstr:SecuredNotesDueTwentyTwentyEightMember2022-01-012022-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-012023-06-300001050446mstr:TwoThousandAndTwentyFiveConvertibleNotesMember2023-04-012023-06-300001050446mstr:TwoThousandAndTwentyFiveConvertibleNotesMemberus-gaap:CommonClassAMember2023-01-012023-06-300001050446mstr:OtherStockBasedAwardsAndCashSettledRSUsMember2023-01-012023-06-300001050446us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001050446us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-03-310001050446mstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2022-01-012022-06-300001050446us-gaap:TreasuryStockMember2022-10-012022-12-310001050446mstr:TailAgreementMembermstr:BoardOfDirectorsChairmanAndExecutiveChairmanMember2022-06-242022-06-240001050446mstr:ConvertibleSeniorNotesDueTwentyTwentyFiveMember2023-04-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001050446us-gaap:MaintenanceMember2023-04-012023-06-300001050446mstr:StockIncentivePlanTwoThousandTwentyThreeMemberus-gaap:CommonClassAMember2023-05-230001050446us-gaap:RetainedEarningsMember2021-12-310001050446us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2022-01-012022-06-300001050446us-gaap:ConvertibleDebtMember2023-06-300001050446us-gaap:CommonClassAMembermstr:ShareSettledPerformanceStockUnitsMember2023-01-012023-06-300001050446mstr:ExercisePriceRangeTwoMemberus-gaap:EmployeeStockOptionMember2023-06-300001050446us-gaap:TreasuryStockMember2022-03-310001050446us-gaap:EMEAMember2022-01-012022-06-300001050446us-gaap:AdditionalPaidInCapitalMember2022-12-310001050446mstr:ShareSettledPerformanceStockUnitsMemberus-gaap:CommonClassAMember2022-01-012022-06-300001050446us-gaap:CommonClassAMember2023-06-3000010504462022-04-012022-06-300001050446mstr:SecuredNotesDueTwentyTwentyEightMember2023-04-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-04-012022-06-300001050446us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001050446mstr:TermLoanDueTwentyTwentyFiveMember2023-01-012023-06-300001050446us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-07-012022-09-300001050446us-gaap:GeographicConcentrationRiskMember2022-04-012022-06-300001050446us-gaap:EmployeeStockOptionMemberus-gaap:CommonClassAMember2023-04-012023-06-300001050446mstr:ExercisePriceRangeFourMemberus-gaap:EmployeeStockOptionMember2023-01-012023-06-300001050446mstr:ShareSettledRestrictedStockUnitsRSUMember2023-01-012023-06-300001050446country:US2022-04-012022-06-30xbrli:puremstr:Bitcoinmstr:Customerxbrli:sharesmstr:Countrymstr:Segmentiso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2023
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-24435
MICROSTRATEGY INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
51-0323571
(I.R.S. Employer
Identification Number)
1850 Towers Crescent Plaza, Tysons Corner, VA
(Address of Principal Executive Offices)
22182
(Zip Code)
(703) 848-8600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of Each Class |
|
Trading Symbol |
|
Name of Each Exchange on which Registered |
Class A common stock, par value $0.001 per share |
|
MSTR |
|
The Nasdaq Global Select Market |
Indicate by check mark whether the registrant,: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 25, 2023, the registrant had 12,121,369 and 1,964,025 shares of class A common stock and class B common stock outstanding, respectively.
MICROSTRATEGY INCORPORATED
FORM 10-Q
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
MICROSTRATEGY INCORPORATED
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
65,968 |
|
|
$ |
43,835 |
|
Restricted cash |
|
|
2,085 |
|
|
|
7,033 |
|
Accounts receivable, net |
|
|
121,901 |
|
|
|
189,280 |
|
Prepaid expenses and other current assets |
|
|
19,680 |
|
|
|
24,418 |
|
Total current assets |
|
|
209,634 |
|
|
|
264,566 |
|
Digital assets |
|
|
2,323,252 |
|
|
|
1,840,028 |
|
Property and equipment, net |
|
|
30,507 |
|
|
|
32,311 |
|
Right-of-use assets |
|
|
58,264 |
|
|
|
61,299 |
|
Deposits and other assets |
|
|
22,421 |
|
|
|
23,916 |
|
Deferred tax assets, net |
|
|
719,026 |
|
|
|
188,152 |
|
Total assets |
|
$ |
3,363,104 |
|
|
$ |
2,410,272 |
|
Liabilities and Stockholders’ Equity (Deficit) |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable, accrued expenses, and operating lease liabilities |
|
$ |
33,660 |
|
|
$ |
42,976 |
|
Accrued compensation and employee benefits |
|
|
41,492 |
|
|
|
53,716 |
|
Accrued interest |
|
|
1,493 |
|
|
|
2,829 |
|
Current portion of long-term debt, net |
|
|
468 |
|
|
|
454 |
|
Deferred revenue and advance payments |
|
|
195,817 |
|
|
|
217,428 |
|
Total current liabilities |
|
|
272,930 |
|
|
|
317,403 |
|
Long-term debt, net |
|
|
2,177,974 |
|
|
|
2,378,560 |
|
Deferred revenue and advance payments |
|
|
11,244 |
|
|
|
12,763 |
|
Operating lease liabilities |
|
|
63,814 |
|
|
|
67,344 |
|
Other long-term liabilities |
|
|
17,826 |
|
|
|
17,124 |
|
Deferred tax liabilities |
|
|
198 |
|
|
|
198 |
|
Total liabilities |
|
|
2,543,986 |
|
|
|
2,793,392 |
|
Commitments and Contingencies |
|
|
|
|
|
|
Stockholders’ Equity (Deficit) |
|
|
|
|
|
|
Preferred stock undesignated, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding |
|
|
0 |
|
|
|
0 |
|
Class A common stock, $0.001 par value; 330,000 shares authorized; 20,803 shares issued and 12,119 shares outstanding, and 18,269 shares issued and 9,585 shares outstanding, respectively |
|
|
21 |
|
|
|
18 |
|
Class B convertible common stock, $0.001 par value; 165,000 shares authorized; 1,964 shares issued and outstanding, and 1,964 shares issued and outstanding, respectively |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
2,559,268 |
|
|
|
1,841,120 |
|
Treasury stock, at cost; 8,684 shares and 8,684 shares, respectively |
|
|
(782,104 |
) |
|
|
(782,104 |
) |
Accumulated other comprehensive loss |
|
|
(13,150 |
) |
|
|
(13,801 |
) |
Accumulated deficit |
|
|
(944,919 |
) |
|
|
(1,428,355 |
) |
Total stockholders’ equity (deficit) |
|
|
819,118 |
|
|
|
(383,120 |
) |
Total liabilities and stockholders’ equity (deficit) |
|
$ |
3,363,104 |
|
|
$ |
2,410,272 |
|
The accompanying notes are an integral part of these Consolidated Financial Statements.
1
MICROSTRATEGY INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Product licenses |
|
$ |
15,522 |
|
|
$ |
20,129 |
|
|
$ |
32,934 |
|
|
$ |
36,642 |
|
Subscription services |
|
|
19,878 |
|
|
|
14,017 |
|
|
|
38,688 |
|
|
|
26,862 |
|
Total product licenses and subscription services |
|
|
35,400 |
|
|
|
34,146 |
|
|
|
71,622 |
|
|
|
63,504 |
|
Product support |
|
|
66,081 |
|
|
|
66,521 |
|
|
|
131,562 |
|
|
|
133,672 |
|
Other services |
|
|
18,919 |
|
|
|
21,406 |
|
|
|
39,131 |
|
|
|
44,174 |
|
Total revenues |
|
|
120,400 |
|
|
|
122,073 |
|
|
|
242,315 |
|
|
|
241,350 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Product licenses |
|
|
444 |
|
|
|
431 |
|
|
|
978 |
|
|
|
908 |
|
Subscription services |
|
|
7,216 |
|
|
|
5,498 |
|
|
|
15,072 |
|
|
|
10,908 |
|
Total product licenses and subscription services |
|
|
7,660 |
|
|
|
5,929 |
|
|
|
16,050 |
|
|
|
11,816 |
|
Product support |
|
|
5,816 |
|
|
|
5,127 |
|
|
|
11,584 |
|
|
|
10,318 |
|
Other services |
|
|
13,645 |
|
|
|
14,148 |
|
|
|
27,428 |
|
|
|
28,747 |
|
Total cost of revenues |
|
|
27,121 |
|
|
|
25,204 |
|
|
|
55,062 |
|
|
|
50,881 |
|
Gross profit |
|
|
93,279 |
|
|
|
96,869 |
|
|
|
187,253 |
|
|
|
190,469 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
37,660 |
|
|
|
36,862 |
|
|
|
73,766 |
|
|
|
70,102 |
|
Research and development |
|
|
29,354 |
|
|
|
31,790 |
|
|
|
60,712 |
|
|
|
65,313 |
|
General and administrative |
|
|
28,830 |
|
|
|
28,502 |
|
|
|
56,736 |
|
|
|
55,208 |
|
Digital asset impairment losses |
|
|
24,143 |
|
|
|
917,838 |
|
|
|
43,054 |
|
|
|
1,087,929 |
|
Total operating expenses |
|
|
119,987 |
|
|
|
1,014,992 |
|
|
|
234,268 |
|
|
|
1,278,552 |
|
Loss from operations |
|
|
(26,708 |
) |
|
|
(918,123 |
) |
|
|
(47,015 |
) |
|
|
(1,088,083 |
) |
Interest expense, net |
|
|
(11,095 |
) |
|
|
(13,187 |
) |
|
|
(26,025 |
) |
|
|
(24,226 |
) |
Gain on debt extinguishment |
|
|
0 |
|
|
|
0 |
|
|
|
44,686 |
|
|
|
0 |
|
Other (expense) income, net |
|
|
(250 |
) |
|
|
5,120 |
|
|
|
(1,693 |
) |
|
|
7,345 |
|
Loss before income taxes |
|
|
(38,053 |
) |
|
|
(926,190 |
) |
|
|
(30,047 |
) |
|
|
(1,104,964 |
) |
(Benefit from) provision for income taxes |
|
|
(60,296 |
) |
|
|
136,108 |
|
|
|
(513,483 |
) |
|
|
88,085 |
|
Net income (loss) |
|
$ |
22,243 |
|
|
$ |
(1,062,298 |
) |
|
$ |
483,436 |
|
|
$ |
(1,193,049 |
) |
Basic earnings (loss) per share (1) |
|
$ |
1.68 |
|
|
$ |
(94.01 |
) |
|
$ |
41.18 |
|
|
$ |
(105.64 |
) |
Weighted average shares outstanding used in computing basic earnings (loss) per share |
|
|
13,247 |
|
|
|
11,300 |
|
|
|
11,739 |
|
|
|
11,294 |
|
Diluted earnings (loss) per share (1) |
|
$ |
1.52 |
|
|
$ |
(94.01 |
) |
|
$ |
33.56 |
|
|
$ |
(105.64 |
) |
Weighted average shares outstanding used in computing diluted earnings (loss) per share |
|
|
16,095 |
|
|
|
11,300 |
|
|
|
14,534 |
|
|
|
11,294 |
|
(1) Basic and fully diluted earnings (loss) per share for class A and class B common stock are the same.
The accompanying notes are an integral part of these Consolidated Financial Statements.
2
MICROSTRATEGY INCORPORATED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Net income (loss) |
|
$ |
22,243 |
|
|
$ |
(1,062,298 |
) |
|
$ |
483,436 |
|
|
$ |
(1,193,049 |
) |
Other comprehensive (loss) income, net of applicable taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(87 |
) |
|
|
(4,113 |
) |
|
|
651 |
|
|
|
(6,122 |
) |
Total other comprehensive (loss) income |
|
|
(87 |
) |
|
|
(4,113 |
) |
|
|
651 |
|
|
|
(6,122 |
) |
Comprehensive income (loss) |
|
$ |
22,156 |
|
|
$ |
(1,066,411 |
) |
|
$ |
484,087 |
|
|
$ |
(1,199,171 |
) |
The accompanying notes are an integral part of these Consolidated Financial Statements.
3
MICROSTRATEGY INCORPORATED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
|
Class B Convertible |
|
|
Additional |
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
(Accumulated Deficit) |
|
|
|
|
|
|
Common Stock |
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury Stock |
|
|
Comprehensive |
|
|
Retained |
|
|
|
Total |
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Amount |
|
|
Loss |
|
|
Earnings |
|
Balance at January 1, 2022 |
|
$ |
978,958 |
|
|
|
18,006 |
|
|
$ |
18 |
|
|
|
1,964 |
|
|
$ |
2 |
|
|
$ |
1,727,143 |
|
|
|
(8,684 |
) |
|
$ |
(782,104 |
) |
|
$ |
(7,543 |
) |
|
$ |
41,442 |
|
Net loss |
|
|
(130,751 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(130,751 |
) |
Other comprehensive loss |
|
|
(2,009 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(2,009 |
) |
|
|
0 |
|
Issuance of class A common stock upon exercise of stock options |
|
|
288 |
|
|
|
2 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
288 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Issuance of class A common stock under employee stock purchase plan |
|
|
2,805 |
|
|
|
7 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,805 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes |
|
|
(501 |
) |
|
|
3 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(501 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Share-based compensation expense |
|
|
14,209 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
14,209 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Balance at March 31, 2022 |
|
$ |
862,999 |
|
|
|
18,018 |
|
|
$ |
18 |
|
|
|
1,964 |
|
|
$ |
2 |
|
|
$ |
1,743,944 |
|
|
|
(8,684 |
) |
|
$ |
(782,104 |
) |
|
$ |
(9,552 |
) |
|
$ |
(89,309 |
) |
Net loss |
|
|
(1,062,298 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(1,062,298 |
) |
Other comprehensive loss |
|
|
( |