XML 39 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Basic and Diluted Earnings (Loss) per Share (Tables)
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings (Loss) per Share

The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share data) for the periods indicated:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

Net income (loss) - Basic

 

$

461,193

 

 

$

(130,751

)

Effect of dilutive shares on net income (loss):

 

 

 

 

 

 

Interest expense on 2025 Convertible Notes, net of tax

 

 

1,414

 

 

 

0

 

Interest expense on 2027 Convertible Notes, net of tax

 

 

720

 

 

 

0

 

Net income (loss) - Diluted

 

$

463,327

 

 

$

(130,751

)

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average common shares of class A common stock

 

 

9,870

 

 

 

9,325

 

Weighted average common shares of class B common stock

 

 

1,964

 

 

 

1,964

 

Total weighted average shares of common stock outstanding - Basic

 

 

11,834

 

 

 

11,289

 

 

 

 

 

 

 

 

Effect of dilutive shares on weighted average common shares outstanding:

 

 

 

 

 

 

Stock options

 

 

354

 

 

 

0

 

Restricted stock units

 

 

21

 

 

 

0

 

Employee stock purchase plan

 

 

0

 

 

 

0

 

2025 Convertible Notes

 

 

1,633

 

 

 

0

 

2027 Convertible Notes

 

 

733

 

 

 

0

 

Total weighted average shares of common stock outstanding - Diluted

 

 

14,575

 

 

 

11,289

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

Basic earnings (loss) per share (1)

 

$

38.97

 

 

$

(11.58

)

Diluted earnings (loss) per share (1)

 

$

31.79

 

 

$

(11.58

)

(1) Basic and fully diluted earnings (loss) per share for class A and class B common stock are the same.

Schedule of Weighted Average of Potential Class A Common Stock Excluded from Computation of Earnings (Loss) Per Share

For the three months ended March 31, 2023 and 2022, the following weighted average shares of potential class A common stock were excluded from the diluted earnings (loss) per share calculation because their impact would have been anti-dilutive (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

Stock options

 

 

711

 

 

 

1,311

 

Restricted stock units

 

 

42

 

 

 

107

 

Employee stock purchase plan

 

 

3

 

 

 

2

 

2025 Convertible Notes

 

 

0

 

 

 

1,633

 

2027 Convertible Notes

 

 

0

 

 

 

733

 

Total

 

 

756

 

 

 

3,786