XML 38 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes the Company’s stock option activity (in thousands, except per share data and years) for the three months ended March 31, 2023:

 

 

Stock Options Outstanding

 

 

 

 

 

 

Weighted Average

 

 

Aggregate

 

 

Weighted Average

 

 

 

 

 

 

Exercise Price

 

 

Intrinsic

 

 

Remaining Contractual

 

 

 

Shares

 

 

Per Share

 

 

Value

 

 

Term (Years)

 

Balance as of January 1, 2023

 

 

1,577

 

 

$

288.30

 

 

 

 

 

 

 

Granted

 

 

0

 

 

$

0

 

 

 

 

 

 

 

Exercised

 

 

(44

)

 

$

151.51

 

 

$

5,259

 

 

 

 

Forfeited/Expired

 

 

(13

)

 

$

477.02

 

 

 

 

 

 

 

Balance as of March 31, 2023

 

 

1,520

 

 

$

290.79

 

 

 

 

 

 

 

Exercisable as of March 31, 2023

 

 

900

 

 

$

236.00

 

 

$

110,740

 

 

 

4.1

 

Expected to vest as of March 31, 2023

 

 

620

 

 

$

370.35

 

 

$

28,301

 

 

 

8.4

 

Total

 

 

1,520

 

 

$

290.79

 

 

$

139,041

 

 

 

5.9

 

 

Schedule of Range of Exercise Prices per Share

Stock options outstanding as of March 31, 2023 are comprised of the following range of exercise prices per share (in thousands, except per share data and years):

 

 

Stock Options Outstanding at March 31, 2023

 

 

 

 

 

 

Weighted Average

 

 

Weighted Average

 

 

 

 

 

 

Exercise Price

 

 

Remaining Contractual

 

Range of Exercise Prices per Share

 

Shares

 

 

Per Share

 

 

Term (Years)

 

$121.43 - $200.00

 

 

873

 

 

$

137.87

 

 

 

3.9

 

$200.01 - $300.00

 

 

80

 

 

$

239.61

 

 

 

9.4

 

$400.01 - $500.00

 

 

317

 

 

$

408.73

 

 

 

8.8

 

$600.01 - $691.23

 

 

250

 

 

$

691.23

 

 

 

7.8

 

Total

 

 

1,520

 

 

$

290.79

 

 

 

5.9

 

Assumptions Used in Black-Scholes Pricing Model The weighted average grant date fair value of stock option awards using the Black-Scholes valuation model was $227.51 for each share subject to a stock option granted during the three months ended March 31, 2022 based on the following assumptions:

 

 

Three months ended

 

 

March 31,

 

 

2022

Expected term of options in years

 

6.3

Expected volatility

 

58.4%

Risk-free interest rate

 

1.9%

Expected dividend yield

 

0.0%

Summary of Share-Settled Restricted Stock Unit Activity

As of March 31, 2023, there were 115,609 share-settled restricted stock units outstanding under the 2013 Equity Plan. The following table summarizes the Company’s share-settled restricted stock unit activity (in thousands) for the periods indicated:

 

 

Share-Settled Restricted Stock Units Outstanding

 

 

 

 

 

 

Aggregate

 

 

 

Units

 

 

Intrinsic Value

 

Balance as of January 1, 2023

 

 

120

 

 

 

 

Granted

 

 

6

 

 

 

 

Vested

 

 

(6

)

 

$

1,598

 

Forfeited

 

 

(4

)

 

 

 

Balance as of March 31, 2023

 

 

116

 

 

 

 

Expected to vest as of March 31, 2023

 

 

116

 

 

$

33,795

 

Summary of Components of Tax (benefit) Expense Related To Equity Plan

The following table summarizes the tax (benefit) expense related to the Company’s equity plans (in thousands) for the three months ended March 31, 2023 and 2022:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

Tax (benefit) expense related to:

 

 

 

 

 

 

Share-based compensation expense

 

$

(3,225

)

 

$

(2,897

)

Exercises of stock options and vesting of share-settled restricted stock units

 

 

(85

)

 

 

53

 

Total tax benefit related to the Company's equity plans

 

$

(3,310

)

 

$

(2,844

)