XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Credit Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Allowance for Credit Losses, beginning balance $ 61,047 $ 56,536 $ 59,074 $ 52,687    
Loans charged-off (593) (1,993) (2,266) (5,398)    
Recoveries of loans previously charged-off 592 33 1,275 356    
Net loans (charged-off) recoveries (1) (1,960) (991) (5,042)    
Provision for credit losses 1,921 2,288 4,884 9,219    
Allowance for Credit Losses, ending balance 62,967 56,864 62,967 56,864    
Individually evaluated for impairment         $ 8,700 $ 4,471
Collectively evaluated for impairment         54,267 52,393
Balance 62,967 56,536 62,967 56,864 62,967 56,864
Commercial Portfolio Segment [Member]            
Allowance for Credit Losses, beginning balance 14,225 13,386 14,700 11,563    
Loans charged-off (522) (109) (659) (2,802)    
Recoveries of loans previously charged-off 407 7 675 93    
Net loans (charged-off) recoveries (115) (102) 16 (2,709)    
Provision for credit losses (2,266) (523) (2,872) 3,907    
Allowance for Credit Losses, ending balance 11,844 12,761 11,844 12,761    
Individually evaluated for impairment         3,246 1,997
Collectively evaluated for impairment         8,598 10,764
Balance 11,844 12,761 11,844 12,761 11,844 12,761
Commercial Real Estate - Income Producing Portfolio Segment [Member]            
Allowance for Credit Losses, beginning balance 23,308 19,072 21,105 14,122    
Loans charged-off   (1,751) (1,470) (2,342)    
Recoveries of loans previously charged-off 30 10 80 14    
Net loans (charged-off) recoveries 30 (1,741) (1,390) (2,328)    
Provision for credit losses (963) 3,178 2,660 8,715    
Allowance for Credit Losses, ending balance 22,375 20,509 22,375 20,509    
Individually evaluated for impairment         1,378 1,714
Collectively evaluated for impairment         20,997 18,795
Balance 22,375 20,509 22,375 20,509 22,375 20,509
Commercial Real Estate - Owner Occupied Portfolio Segment [Member]            
Allowance for Credit Losses, beginning balance 4,189 4,202 4,010 3,279    
Recoveries of loans previously charged-off     2 2    
Net loans (charged-off) recoveries     2 2    
Provision for credit losses 1,273 59 1,450 980    
Allowance for Credit Losses, ending balance 5,462 4,261 5,462 4,261    
Individually evaluated for impairment         1,005 360
Collectively evaluated for impairment         4,457 3,901
Balance 5,462 4,261 5,462 4,261 5,462 4,261
Real Estate Mortgage - Residential Portfolio Segment [Member]            
Allowance for Credit Losses, beginning balance 1,081 1,061 1,284 1,268    
Recoveries of loans previously charged-off 2 2 5 5    
Net loans (charged-off) recoveries 2 2 5 5    
Provision for credit losses (126) 47 (332) (163)    
Allowance for Credit Losses, ending balance 957 1,110 957 1,110    
Collectively evaluated for impairment         957 1,110
Balance 957 1,110 957 1,110 957 1,110
Construction Portfolio Segment [Member]            
Allowance for Credit Losses, beginning balance 16,727 17,024 16,487 21,088    
Loans charged-off (39)   (39)      
Recoveries of loans previously charged-off 146 3 491 207    
Net loans (charged-off) recoveries 107 3 452 207    
Provision for credit losses 4,052 (513) 3,947 (4,781)    
Allowance for Credit Losses, ending balance 20,886 16,514 20,886 16,514    
Individually evaluated for impairment         2,900 300
Collectively evaluated for impairment         17,986 16,214
Balance 20,886 16,514 16,487 21,088 20,886 16,514
Home Equity Portfolio Segment [Member]            
Allowance for Credit Losses, beginning balance 1,216 1,556 1,328 1,292    
Loans charged-off   (121)   (217)    
Recoveries of loans previously charged-off 1 3 4 11    
Net loans (charged-off) recoveries 1 (118) 4 (206)    
Provision for credit losses (120) (69) (235) 283    
Allowance for Credit Losses, ending balance 1,097 1,369 1,097 1,369    
Individually evaluated for impairment         90  
Collectively evaluated for impairment         1,007 1,369
Balance 1,097 1,369 1,097 1,369 1,097 1,369
Other Consumer Portfolio Segment [Member]            
Allowance for Credit Losses, beginning balance 301 235 160 75    
Loans charged-off (32) (12) (98) (37)    
Recoveries of loans previously charged-off 6 8 18 24    
Net loans (charged-off) recoveries (26) (4) (80) (13)    
Provision for credit losses 71 109 266 278    
Allowance for Credit Losses, ending balance 346 340 346 340    
Individually evaluated for impairment         81 100
Collectively evaluated for impairment         265 240
Balance $ 346 $ 340 $ 346 $ 340 $ 346 $ 340