XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on recurring basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016.

 

(dollars in thousands)   Quoted Prices
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant Other
Unobservable
Inputs (Level 3)
    Total
(Fair Value)
 
September 30, 2017                                
Assets:                                
Investment securities available for sale:                                
U. S. agency securities   $     $ 177,918     $     $ 177,918  
Residential mortgage backed securities           301,526             301,526  
Municipal bonds           63,147             63,147  
Corporate bonds           11,717       1,500       13,217  
Other equity investments                 218       218  
Loans held for sale           25,980             25,980  
Mortgage banking derivatives                 63       63  
Interest rate swap derivatives           191             191  
Total assets measured at fair value on a recurring basis as of September 30, 2017   $     $ 580,479     $ 1,781     $ 582,260  
                                 
Liabilities:                                
Mortgage banking derivatives   $     $     $ 36     $ 36  
Interest rate swap derivatives           24             24  
Total liabilities measured at fair value on a recurring basis as of September 30, 2017   $     $ 24     $ 36     $ 60  
                                 
December 31, 2016                                
Assets:                                
Investment securities available for sale:                                
U. S. agency securities   $     $ 106,142     $     $ 106,142  
Residential mortgage backed securities           326,239             326,239  
Municipal bonds           95,930             95,930  
Corporate bonds           8,079       1,500       9,579  
Other equity investments                 218       218  
Loans held for sale           51,629             51,629  
Mortgage banking derivatives                 114       114  
Total assets measured at fair value on a recurring basis as of December 31, 2016   $     $ 588,019     $ 1,832     $ 589,851  
Liabilities:                                
Mortgage banking derivatives   $     $     $ 55     $ 55  
Interest rate swap derivatives           692             692  
Total liabilities measured at fair value on a recurring basis as of December 31, 2016   $     $ 692     $ 55     $ 747  
the aggregate fair value and the aggregate unpaid principal balance for residential real estate loans

The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential real estate loans held for sale measured at fair value as of September 30, 2017 and December 31, 2016.

 

    September 30, 2017  
            Aggregate Unpaid          
(dollars in thousands)   Fair Value     Principal Balance     Difference  
                         
Residential mortgage loans held for sale   $ 25,980     $ 25,473     $ 507  
FHA mortgage loans held for sale   $     $     $  

 

    December 31, 2016  
            Aggregate Unpaid          
(dollars in thousands)   Fair Value     Principal Balance     Difference  
                         
Residential mortgage loans held for sale   $ 51,629     $ 51,021     $ 608  
FHA mortgage loans held for sale   $     $     $  
Schedule of reconciliation of activity of siginificant unobservable inputs (Level 3)

The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):

 

    Investment     Mortgage Banking        
(dollars in thousands)   Securities     Derivatives     Total  
Assets:                        
Beginning balance at January 1, 2017   $ 1,718     $ 114     $ 1,832  
Realized loss included in earnings - net mortgage banking derivatives           (51 )     (51 )
    Purchases of available-for-sale securities                  
    Principal redemption                  
Ending balance at September 30, 2017   $ 1,718     $ 63     $ 1,781  
                         
Liabilities:                        
Beginning balance at January 1, 2017   $     $ 55     $ 55  
Realized loss included in earnings - net mortgage banking derivatives           (19 )     (19 )
    Principal redemption                  
Ending balance at September 30, 2017   $     $ 36     $ 36  

 

    Investment     Mortgage Banking        
(dollars in thousands)   Securities     Derivatives     Total  
Assets:                        
Beginning balance at January 1, 2016   $ 219     $ 24     $ 243  
Realized gain included in earnings - net mortgage banking derivatives           90       90  
    Purchases of available-for-sale securities     1,500             1,500  
    Principal redemption     (1 )           (1 )
Ending balance at December 31, 2016   $ 1,718     $ 114     $ 1,832  
                         
Liabilities:                        
Beginning balance at January 1, 2016   $     $ 30     $ 30  
Realized loss included in earnings - net mortgage banking derivatives           25       25  
    Principal redemption                  
Ending balance at December 31, 2016   $     $ 55     $ 55
Schedule of assets measured at fair value on nonrecurring basis

Assets measured at fair value on a nonrecurring basis are included in the table below:

 

(dollars in thousands)   Quoted Prices
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant Other
Unobservable
Inputs (Level 3)
    Total
(Fair Value)
 
September 30, 2017                                
Impaired loans:                                
Commercial   $     $     $ 2,757     $ 2,757  
Income producing - commercial real estate                 8,714       8,714  
Owner occupied - commercial real estate                 5,885       5,885  
Real estate mortgage - residential                 301       301  
Construction - commercial and residential                 2,030       2,030  
Home equity                 504       504  
Other consumer                 11       11  
Other real estate owned                 1,394       1,394  
Total assets measured at fair value on a nonrecurring basis as of September 30, 2017   $     $     $ 21,596     $ 21,596  

 

(dollars in thousands)   Quoted Prices
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant Other
Unobservable
Inputs (Level 3)
    Total
(Fair Value)
 
December 31, 2016                                
Impaired loans:                                
Commercial   $     $     $ 2,956     $ 2,956  
Income producing - commercial real estate                 12,993       12,993  
Owner occupied - commercial real estate                 2,133       2,133  
Real estate mortgage - residential                 555       555  
Construction - commercial and residential                 1,550       1,550  
Other consumer                 13       13  
Other real estate owned                 2,694       2,694  
Total assets measured at fair value on a nonrecurring basis as of December 31, 2016   $     $     $ 22,894     $ 22,894
Schedule of fair value by balance sheet grouping

The estimated fair values of the Company’s financial instruments at September 30, 2017 and December 31, 2016 are as follows:

 

                Fair Value Measurements  
                    Quoted Prices in
Active Markets for
Identical Assets or
Liabilities 
    Significant Other
Observable Inputs
    Significant
Unobservable
Inputs
 
(dollars in thousands)   Carrying Value     Fair Value     (Level 1)     (Level 2)     (Level 3)  
September 30, 2017                                        
Assets                                        
Cash and due from banks   $ 8,246     $ 8,246     $     $ 8,246     $  
Federal funds sold     8,548       8,548             8,548        
Interest bearing deposits with other banks     432,156       432,156             432,156        
Investment securities     556,026       556,026             554,308       1,718  
Federal Reserve and Federal Home Loan Bank stock     30,980       30,980             30,980        
Loans held for sale     25,980       25,980             25,980        
Loans, net     6,021,237       6,075,997                   6,075,997  
Bank owned life insurance     61,238       61,238             61,238        
Annuity investment     11,591       11,591             11,591        
Mortgage banking derivatives     63       63                   63  
Interst rate swap derivatives     191       191             191        
                                         
Liabilities                                        
Noninterest bearing deposits     1,843,157       1,843,157             1,843,157        
Interest bearing deposits     3,248,118       3,248,118             3,248,118        
Certificates of deposit     822,677       821,892             821,892        
Customer repurchase agreements     73,569       73,569             73,569        
Borrowings     416,807       448,768             448,768        
Mortgage banking derivatives     36       36                   36  
Interest rate swap derivatives     24       24             24        
                                         
December 31, 2016                                        
Assets                                        
Cash and due from banks   $ 10,285     $ 10,285     $     $ 10,285     $  
Federal funds sold     2,397       2,397             2,397        
Interest bearing deposits with other banks     355,481       355,481             355,481        
Investment securities     538,108       538,108             536,390       1,718  
Federal Reserve and Federal Home Loan Bank stock     21,600       21,600             21,600        
Loans held for sale     51,629       51,629             51,629        
Loans, net     5,618,819       5,624,084                   5,624,084  
Bank owned life insurance     60,130       60,130             60,130        
Annuity investment     11,929       11,929             11,929        
Mortgage banking derivatives     114       114                   114  
                                         
Liabilities                                        
Noninterest bearing deposits     1,775,684       1,775,684             1,775,684        
Interest bearing deposits     3,191,682       3,191,682             3,191,682        
Certificates of deposit     748,748       745,985             745,985        
Customer repurchase agreements     68,876       68,876             68,876        
Borrowings     216,514       203,657             203,657        
Mortgage banking derivatives     55       55                   55  
Interest rate swap derivatives     692       692             692