XML 36 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Interest Rate Swap Derivatives (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments

The table below identifies the balance sheet category and fair values of the Company’s designated cash flow hedge derivative instruments as of September 30, 2017 and December 31, 2016.

 

    Swap     Notional           Balance Sheet                
September 30, 2017   Number     Amount     Fair Value     Category   Receive Rate   Pay Rate     Maturity  
                                       
(dollars in thousands)                                              
Interest rate swap     (1 )   $ 75,000     $ 116     Other Assets   1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points     1.71 %   March 31, 2020  
Interest rate swap     (2 )     100,000       (24 )   Other Liabilities   Federal Funds Effective Rate +10 basis points     1.74 %   April 15, 2021  
Interest rate swap     (3 )     75,000       75     Other Assets   1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points     1.92 %   March 31, 2022  
       Total     $ 250,000     $ 167                        

 

    Swap     Notional           Balance Sheet                
December 31, 2016   Number     Amount     Fair Value     Category   Receive Rate   Pay Rate     Maturity  
                                       
(dollars in thousands)                                              
Interest rate swap     (1 )   $ 75,000     $ (197 )   Other Liabilities   1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points     1.71 %   March 31, 2020  
Interest rate swap     (2 )     100,000       (514 )   Other Liabilities   Federal Funds Effective Rate +10 basis points     1.74 %   April 15, 2021  
Interest rate swap     (3 )     75,000       19     Other Assets   1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points     1.92 %   March 31, 2022  
       Total     $ 250,000     $ (692 )
Schedule of pretax net gain (loss) of derivative instruments

The table below presents the pre-tax net gains (losses) of the Company’s cash flow hedges for the nine months ended September 30, 2017 and for the year ended December 31, 2016.

 

          Nine Months Ended September 30, 2017  
          Effective Portion     Ineffective Portion  
                Reclassified from AOCI     Recognized in Income  
          Amount of     into income     on Derivatives  
    Swap     Pre-tax gain (loss)         Amount of         Amount of  
    Number     Recognized in OCI     Category   Gain (Loss)     Category   Gain (Loss)  
                                 
(dollars in thousands)                                        
Interest rate swap     (1 )   $ 116      Interest Expense   $ (338 )    Other Expense   $  
Interest rate swap     (2 )     (24 )    Interest Expense     (525 )    Other Expense      
Interest rate swap     (3 )     75      Interest Expense     (458 )    Other Expense     (1 )
       Total     $ 167         $ (1,321 )       $ (1 )

 

          Year Ended December 31, 2016  
          Effective Portion     Ineffective Portion  
                Reclassified from AOCI     Recognized in Income  
          Amount of     into income     on Derivatives
    Swap     Pre-tax gain (loss)         Amount of         Amount of  
    Number     Recognized in OCI     Category   Gain (Loss)     Category   Gain (Loss)  
                                 
(dollars in thousands)                                        
Interest rate swap     (1 )   $ (197 )    Interest Expense   $ (628 )    Other Expense   $  
Interest rate swap     (2 )     (514 )    Interest Expense     (880 )    Other Expense      
Interest rate swap     (3 )     19      Interest Expense     (747 )    Other Expense     1  
       Total     $ (692 )       $ (2,255 )       $ 1
Schedule of offsetting liabilities of derivatives

The Company generally offsets such financial instruments for financial reporting purposes.

 

Nine Months Ended September 30, 2017
Offsetting of Derivative Liabilities (dollars in thousands)                        
                            Gross Amounts Not Offset in the Balance Sheet
    Gross Amounts of Recognized Liabilities     Gross Amounts Offset in the Balance Sheet     Net Amounts of Liabilities presented in the Balance Sheet     Financial Instruments     Cash Collateral Posted     Net Amount  
Counterparty 1   $ 24     $ (75 )   $ (51 )   $     $ (560 )   $ (611 )
Counterparty 2     (116 )           (116 )           (330 )     (446 )
    $ (92 )   $ (75 )   $ (167 )   $     $ (890 )   $ (1,057 )

 

Year Ended December 31, 2016
Offsetting of Derivative Liabilities (dollars in thousands)                        
                            Gross Amounts Not Offset in the Balance Sheet
    Gross Amounts of Recognized Liabilities     Gross Amounts Offset in the Balance Sheet     Net Amounts of Liabilities presented in the Balance Sheet     Financial Instruments     Cash Collateral Posted     Net Amount  
Counterparty 1   $ 514     $ (19 )   $ 495     $     $ (380 )   $ 115  
Counterparty 2     197             197             (170 )     27  
    $ 711     $ (19 )   $ 692     $     $ (550 )   $ 142