XML 77 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Credit Losses (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Allowance for Credit Losses, beginning balance $ 59,074 $ 52,687    
Loans charged-off (4,575) (6,340)    
Recoveries of loans previously charged-off 1,288 1,396    
Net loans charged-off (3,287) (4,944)    
Provision for credit losses 8,971 11,331    
Allowance for Credit Losses, ending balance 64,758 59,074    
Individually evaluated for impairment     $ 7,601 $ 5,599
Collectively evaluated for impairment     57,157 53,475
Balance 64,758 59,074 64,758 59,074
Commercial [Member]        
Allowance for Credit Losses, beginning balance 14,700 11,563    
Loans charged-off (747) (3,745)    
Recoveries of loans previously charged-off 681 220    
Net loans charged-off (66) (3,525)    
Provision for credit losses (1,532) 6,662    
Allowance for Credit Losses, ending balance 13,102 14,700    
Individually evaluated for impairment     3,259 2,671
Collectively evaluated for impairment     9,843 12,029
Balance 13,102 14,700 13,102 14,700
Income Producing - Commercial Real Estate [Member]        
Allowance for Credit Losses, beginning balance 21,105 14,122    
Loans charged-off (1,470) (2,341)    
Recoveries of loans previously charged-off 80 908    
Net loans charged-off (1,390) (1,433)    
Provision for credit losses 5,661 8,416    
Allowance for Credit Losses, ending balance 25,376 21,105    
Individually evaluated for impairment     2,380 1,943
Collectively evaluated for impairment     22,996 19,162
Balance 25,376 21,105 25,376 21,105
Owner Occupied - Commercial Real Estate - [Member]        
Allowance for Credit Losses, beginning balance 4,010 3,279    
Recoveries of loans previously charged-off 3 3    
Net loans charged-off 3 3    
Provision for credit losses 1,921 728    
Allowance for Credit Losses, ending balance 5,934 4,010    
Individually evaluated for impairment     1,382 350
Collectively evaluated for impairment     4,552 3,660
Balance 5,934 4,010 5,934 4,010
Real Estate Mortgage - Residential [Member]        
Allowance for Credit Losses, beginning balance 1,284 1,268    
Recoveries of loans previously charged-off 6 7    
Net loans charged-off 6 7    
Provision for credit losses (346) 9    
Allowance for Credit Losses, ending balance 944 1,284    
Collectively evaluated for impairment     944 1,284
Balance 944 1,284 944 1,284
Construction - Commercial And Residencial [Member]        
Allowance for Credit Losses, beginning balance 16,487 21,088    
Loans charged-off (2,158)      
Recoveries of loans previously charged-off 492 215    
Net loans charged-off (1,666) 215    
Provision for credit losses 3,671 (4,816)    
Allowance for Credit Losses, ending balance 18,492 16,487    
Individually evaluated for impairment     500 522
Collectively evaluated for impairment     17,992 15,965
Balance 16,487 16,487 18,492 16,487
Home Equity [Member]        
Allowance for Credit Losses, beginning balance 1,328 1,292    
Loans charged-off (100) (217)    
Recoveries of loans previously charged-off 5 12    
Net loans charged-off (95) (205)    
Provision for credit losses (463) 241    
Allowance for Credit Losses, ending balance 770 1,328    
Collectively evaluated for impairment     770 1,328
Balance 770 1,328 770 1,328
Other Consumer [Member]        
Allowance for Credit Losses, beginning balance 160 75    
Loans charged-off (100) (37)    
Recoveries of loans previously charged-off 21 31    
Net loans charged-off (79) (6)    
Provision for credit losses 59 91    
Allowance for Credit Losses, ending balance 140 160    
Individually evaluated for impairment     80 113
Collectively evaluated for impairment     60 47
Balance $ 140 $ 160 $ 140 $ 160