XML 68 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on recurring basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 2017 and 2016:

 

(dollars in thousands)   Quoted Prices
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant Other
Unobservable
Inputs (Level 3)
  Total
(Fair Value)
 
December 31, 2017                  
Assets:                  
Investment securities available for sale:                  
U. S. agency securities   $   $ 195,984   $   $ 195,984  
Residential mortgage backed securities     317,836     317,836  
Municipal bonds     62,057     62,057  
Corporate bonds     11,673   1,500   13,173  
Other equity investments       218   218  
Loans held for sale     25,096     25,096  
Mortgage banking derivatives       43   43  
Interest rate swap derivatives     2,256     2,256  
Total assets measured at fair value on a recurring basis as of December 31, 2017   $   $ 614,902   $ 1,761   $ 616,663  
                   
Liabilities:                  
Mortgage banking derivatives   $   $   $ 10   $ 10  
Interest rate swap derivatives          
Total liabilities measured at fair value on a recurring basis as of December 31, 2017   $   $   $ 10   $ 10  
                   
December 31, 2016                  
Assets:                  
Investment securities available for sale:                  
U. S. agency securities   $   $ 106,142   $   $ 106,142  
Residential mortgage backed securities     326,239     326,239  
Municipal bonds     95,930     95,930  
Corporate bonds     8,079   1,500   9,579  
Other equity investments       218   218  
Loans held for sale     51,629     51,629  
Mortgage banking derivatives       114   114  
Total assets measured at fair value on a recurring basis as of December 31, 2016   $   $ 588,019   $ 1,832   $ 589,851  
                   
Liabilities:                  
Mortgage banking derivatives   $   $   $ 55   $ 55  
Interest rate swap derivatives     692     692  
Total liabilities measured at fair value on a recurring basis as of December 31, 2016   $   $ 692   $ 55   $ 747  
Schedule of the aggregate fair value and the aggregate unpaid principal balance for residential real estate loans

The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of December 31, 2017 and December 31, 2016.

 

    December 31, 2017  
        Aggregate Unpaid      
(dollars in thousands)   Fair Value   Principal Balance   Difference  
               
Residential mortgage loans held for sale   $ 25,096   $ 24,674   $ 422  
FHA mortgage loans held for sale   $   $   $  

 

    December 31, 2016  
        Aggregate Unpaid      
(dollars in thousands)   Fair Value   Principal Balance   Difference  
               
Residential mortgage loans held for sale   $ 51,629   $ 51,021   $ 608  
FHA mortgage loans held for sale   $   $   $  
Schedule of reconciliation of activity of siginificant unobservable inputs (Level 3)

The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):

 

    Investment   Mortgage Banking      
(dollars in thousands)   Securities   Derivatives   Total  
Assets:              
Beginning balance at January 1, 2017   $ 1,718   $ 114   $ 1,832  
Realized loss included in earnings - net mortgage banking derivatives     (71 ) (71 )
Purchases of available-for-sale securities        
Principal redemption        
Ending balance at December 31, 2017   $ 1,718   $ 43   $ 1,761  
               
Liabilities:              
Beginning balance at January 1, 2017   $   $ 55   $ 55  
Realized loss included in earnings - net mortgage banking derivatives     (45 ) (45 )
Principal redemption        
Ending balance at December 31, 2017   $   $ 10   $ 10  

 

    Investment   Mortgage Banking      
(dollars in thousands)   Securities   Derivatives   Total  
Assets:              
Beginning balance at January 1, 2016   $ 219   $ 24   $ 243  
Realized gain included in earnings - net mortgage banking derivatives     90   90  
Purchases of available-for-sale securities   1,500     1,500  
Principal redemption   (1 )   (1 )
Ending balance at December 31, 2016   $ 1,718   $ 114   $ 1,832  
               
Liabilities:              
Beginning balance at January 1, 2016   $   $ 30   $ 30  
Realized loss included in earnings - net mortgage banking derivatives     25   25  
Principal redemption        
Ending balance at December 31, 2016   $   $ 55   $ 55  
Schedule of assets measured at fair value on nonrecurring basis

Assets measured at fair value on a nonrecurring basis are included in the table below:

 

(dollars in thousands)   Quoted Prices
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant Other
Unobservable
Inputs (Level 3)
  Total
(Fair Value)
 
December 31, 2017                  
Impaired loans:                  
Commercial   $   $   $ 2,266   $ 2,266  
Income producing - commercial real estate       7,664   7,664  
Owner occupied - commercial real estate       5,214   5,214  
Real estate mortgage - residential       775   775  
Construction - commercial and residential       1,552   1,552  
Home equity       494   494  
Other consumer       11   11  
Other real estate owned       1,394   1,394  
Total assets measured at fair value on a nonrecurring basis as of December 31, 2017   $   $   $ 19,370   $ 19,370  

 

(dollars in thousands)   Quoted Prices
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant Other
Unobservable
Inputs (Level 3)
  Total
(Fair Value)
 
December 31, 2016                  
Impaired loans:                  
Commercial   $   $   $ 2,956   $ 2,956  
Income producing - commercial real estate       12,993   12,993  
Owner occupied - commercial real estate       2,133   2,133  
Real estate mortgage - residential       555   555  
Construction - commercial and residential       1,550   1,550  
Other consumer       13   13  
Other real estate owned       2,694   2,694  
Total assets measured at fair value on a nonrecurring basis as of December 31, 2016   $   $   $ 22,894   $ 22,894  
Schedule of estimated fair values of financial instruments

The estimated fair values of the Company’s financial instruments at December 31, 2017 and 2016 are as follows:

 

            Fair Value Measurements  
            Quoted Prices in
Active Markets for
Identical Assets or
Liabilities
  Significant Other
Observable Inputs
  Significant
Unobservable
Inputs
 
(dollars in thousands)   Carrying Value   Fair Value   (Level 1)   (Level 2)   (Level 3)  
December 31, 2017                      
Assets                      
Cash and due from banks   $ 7,445   $ 7,445   $   $ 7,445   $  
Federal funds sold   15,767   15,767     15,767    
Interest bearing deposits with other banks   167,261   167,261     167,261    
Investment securities   589,268   589,268     587,550   1,718  
Federal Reserve and Federal Home Loan Bank stock   36,324   36,324     36,324    
Loans held for sale   25,096   25,096     25,096    
Loans, net   6,346,770   6,381,213       6,381,213  
Bank owned life insurance   60,947   60,947     60,947    
Annuity investment   11,632   11,632     11,632    
Mortgage banking derivatives   43   43       43  
Interst rate swap derivatives   2,256   2,256     2,256    
                       
Liabilities                      
Noninterest bearing deposits   1,982,912   1,982,912     1,982,912    
Interest bearing deposits   3,041,563   3,041,563     3,041,563    
Certificates of deposit   829,509   829,886     829,886    
Customer repurchase agreements   76,561   76,561     76,561    
Borrowings   541,905   533,162     533,162    
Mortgage banking derivatives   10   10       10  
                       
December 31, 2016                      
Assets                      
Cash and due from banks   $ 8,076   $ 8,076   $   $ 8,076   $  
Federal funds sold   2,397   2,397     2,397    
Interest bearing deposits with other banks   357,690   357,690     357,690    
Investment securities   538,108   538,108     536,390   1,718  
Federal Reserve and Federal Home Loan Bank stock   21,600   21,600     21,600    
Loans held for sale   51,629   51,629     51,629    
Loans, net   5,618,819   5,624,084       5,624,084  
Bank owned life insurance   60,130   60,130     60,130    
Annuity investment   11,929   11,929     11,929    
Mortgage banking derivatives   114   114       114  
                       
Liabilities                      
Noninterest bearing deposits   1,775,684   1,775,684     1,775,684    
Interest bearing deposits   3,191,682   3,191,682     3,191,682    
Certificates of deposit   748,748   745,985     745,985    
Customer repurchase agreements   68,876   68,876     68,876    
Borrowings   216,514   203,657     203,657    
Mortgage banking derivatives   55   55       55  
Interest rate swap derivatives   692   692     692