XML 63 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of unvested restricted stock awards

The following tables summarize the unvested restricted stock awards at December 31, 2017 and 2016.

 

    Years Ended December 31,  
    2017   2016  
Perfomance Awards   Shares   Weighted-
Average Grant
Date Fair Value
  Shares   Weighted-
Average Grant
Date Fair Value
 
                   
Unvested at beginning   33,226   $ 42.60     $  
Issued   36,523   57.49   34,957   42.60  
Forfeited   (2,520 ) 41.93   (1,731 ) 42.60  
Vested   (4,891 ) 54.70      
Unvested at end   62,338   $ 50.45   33,226   $ 42.60  

 

    Years Ended December 31,  
    2017   2016  
Time Vested Awards   Shares   Weighted-
Average Grant
Date Fair Value
  Shares   Weighted-
Average Grant
Date Fair Value
 
                   
Unvested at beginning   262,966   $ 33.60   369,093   $ 24.43  
Issued   91,097   62.70   104,775   46.39  
Forfeited   (2,360 ) 49.52   (8,749 ) 39.82  
Vested   (187,660 ) 30.07   (202,153 ) 23.22  
Unvested at end   164,043   $ 53.57   262,966   $ 33.87  
Schedule of activity of stock options

Below is a summary of stock option activity for the twelve months ended December 31, 2017, 2016 and 2015. The information excludes restricted stock units and awards.

 

    Years Ended December 31,  
    2017   2016   2015  
    Shares   Weighted-
Average
Exercise Price
  Shares   Weighted-
Average
Exercise Price
  Shares   Weighted-
Average
Exercise Price
 
                           
Beginning balance   216,859   $ 8.80   298,740   $ 9.97   759,683   $ 11.36  
Issued       3,000   49.49   5,000   46.50  
Exercised   (72,535 ) 8.19   (77,144 ) 14.48   (443,912 ) 12.03  
Forfeited       (1,100 ) 15.48   (12,380 ) 29.58  
Expired   (1,100 ) 5.76   (6,637 ) 12.87   (9,651 ) 18.19  
Ending balance   143,224   $ 9.13   216,859   $ 8.80   298,740   $ 9.97  

   

Schedule of stock option by exercise price range

The following summarizes information about stock options outstanding at December 31, 2017. The information excludes restricted stock units and awards.

 

            Weighted-Average  
Outstanding:   Stock Options   Weighted-Average   Remaining  
Range of Exercise Prices   Outstanding   Exercise Price   Contractual Life  
$5.76   $10.72   99,975   $ 5.76   1.02  
$10.73   $11.40   35,339   10.84   0.60  
$11.41   $24.86   1,160   22.11   5.26  
$24.87   $49.91   6,750   47.83   8.12  
        143,224   $ 9.13   1.29  

 

Exercisable:   Stock Options   Weighted-Average      
Range of Exercise Prices   Exercisable   Exercise Price      
$5.76   $10.72   65,277   $ 5.76      
$10.73   $11.40   35,339   10.84      
$11.41   $24.86          
$24.87   $49.91   2,000   47.62      
        102,616   $ 8.33      

 

Schedule of valuation assumptions used for stock options

The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions as shown in the table below used for grants during the years ended December 31, 2017, 2016 and 2015.

 

    Years Ended December 31,  
    2017   2016   2015  
Expected volatility   n/a   24.23 % 31.21 %
Weighted-Average volatility   n/a   24.23 % 31.21 %
Expected dividends        
Expected term (in years)   n/a   7.0   7.0  
Risk-free rate   n/a   1.37 % 1.64 %
Weighted-average fair value (grant date)   n/a   $ 14.27   $ 16.73  

 

Schedule of cash proceeds received from share-based payment awards

Cash proceeds, tax benefits and intrinsic value related to total stock options exercised is as follows:

 

    Years Ended December 31,  
(dollars in thousands)   2017   2016   2015  
Proceeds from stock options exercised   $ 372   $ 955   $ 5,176  
Tax benefits realized from stock compensation     400   2,984  
Intrinsic value of stock options exercised   3,888   2,824   11,042