XML 21 R13.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value Measurements
6 Months Ended
Jun. 30, 2011
Fair Value Measurements  
Fair Value Measurements

 

 

7.  Fair Value Measurements

 

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

Level 1

 

Quoted prices in active exchange markets for identical assets or liabilities; also includes certain U.S. Treasury and other U.S. government and agency securities actively traded in over-the-counter markets.

 

 

 

Level 2

 

Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data; also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data.  This category generally includes certain U.S. government and agency securities, corporate debt securities, derivative instruments, and residential mortgage loans held for sale.

 

 

 

Level 3

 

Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for single dealer nonbinding quotes not corroborated by observable market data. This category generally includes certain private equity investments, retained interests from securitizations, and certain collateralized debt obligations.

 

Assets and Liabilities Recorded as Fair Value on a Recurring Basis

 

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of June 30, 2011 and December 31, 2010.

 

(dollars in thousands)

 

Quoted Prices 
(Level 1)

 

Significant 
Other 
Observable 
Inputs (Level 2)

 

Significant Other
Unobservable Inputs 
(Level 3)

 

Total
(Fair Value)

 

June 30, 2011

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

U. S. Government agency securities

 

$

 

$

104,396

 

$

 

$

104,396

 

Residential mortgage backed securities

 

 

94,517

 

 

94,517

 

Municipal bonds

 

 

50,733

 

 

50,733

 

Other equity investments

 

106

 

 

267

 

373

 

Residential mortgage loans held for sale

 

 

25,489

 

 

25,489

 

Total assets measured at fair value on a recurring basis as of June 30, 2011

 

$

106

 

$

275,135

 

$

267

 

$

275,508

 

 

(dollars in thousands)

 

Quoted Prices 
(Level 1)

 

Significant 
Other 
Observable 
Inputs (Level 2)

 

Significant Other 
Unobservable Inputs
(Level 3)

 

Total
(Fair Value)

 

December 31, 2010

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

U. S. Government agency securities

 

$

 

$

68,398

 

$

 

$

68,398

 

Residential mortgage backed securities

 

 

109,909

 

 

109,909

 

Municipal bonds

 

 

49,368

 

 

49,368

 

Other equity investments

 

106

 

 

267

 

373

 

Residential mortgage loans held for sale

 

 

80,571

 

 

80,571

 

Total assets measured at fair value on a recurring basis as of December 31, 2010

 

$

106

 

$

308,246

 

$

267

 

$

308,619

 

 

Investment Securities Available-for-sale

 

Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 investment securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include US government agency debt securities, mortgage backed securities issued by government sponsored entities and municipal bonds. Securities classified as Level 3 include securities in less liquid markets.

 

The Company’s residential loans held for sale are reported on an aggregate basis at the lower of cost or fair value.

 

The following is a reconciliation of activity for assets measured at fair value based on significant unobservable (non-market) information.

 

 

 

Other Equity Investments

 

(dollars in thousands)

 

June 30, 2011

 

December 31, 2010

 

Balance, beginning of period

 

$

267

 

$

258

 

Total realized and unrealized gains and losses:

 

 

 

 

 

Included in net income

 

 

 

Included in other comprehensive income

 

 

1

 

Purchases, issuances and settlements

 

 

8

 

Transfers in and/or out of Level 3

 

 

 

Balance, end of period

 

$

267

 

$

267

 

 

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

 

The Company may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. There are no liabilities which the Company measures at fair value on a nonrecurring basis.  Assets measured at fair value on a nonrecurring basis are included in the table below:

 

(dollars in thousands)

 

Quoted Prices
(Level 1)

 

Significant 
Other 
Observable 
Inputs (Level 2)

 

Significant Other
Unobservable Inputs
(Level 3)

 

Total
(Fair Value)

 

June 30, 2011

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

1,179

 

$

3,470

 

$

4,649

 

Investment - commercial real estate

 

 

4,336

 

185

 

4,521

 

Owner occupied - commercial real estate

 

 

295

 

 

295

 

Real estate mortgage - residential

 

 

794

 

251

 

1,045

 

Construction - commercial and residential

 

 

14,485

 

5,572

 

20,057

 

Home equity

 

 

 

645

 

645

 

Other consumer

 

 

 

9

 

9

 

Other real estate owned

 

 

1,041

 

2,393

 

3,434

 

Total assets measured at fair value on a nonrecurring basis as of June 30, 2011

 

$

 

$

22,130

 

$

12,525

 

$

34,655

 

 

(dollars in thousands)

 

Quoted Prices
(Level 1)

 

Significant 
Other
Observable
Inputs (Level 2)

 

Significant Other
Unobservable Inputs
(Level 3)

 

Total
(Fair Value)

 

December 31, 2010

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

1,715

 

$

3,422

 

$

5,137

 

Investment - commercial real estate

 

 

1,713

 

2,200

 

3,913

 

Owner occupied - commercial real estate

 

 

 

 

 

Real estate mortgage - residential

 

 

260

 

500

 

760

 

Construction - commercial and residential

 

 

8,661

 

5,984

 

14,645

 

Home equity

 

 

185

 

112

 

297

 

Other consumer

 

 

535

 

 

535

 

Other real estate owned

 

 

6,051

 

650

 

6,701

 

Total assets measured at fair value on a nonrecurring basis as of December 31, 2010

 

$

 

$

19,120

 

$

12,868

 

$

31,988

 

 

Loans

 

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310, “Receivables,” the fair value of impaired loans may be estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, and liquidation value and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of expected repayments or collateral exceed the recorded investment in such loans. At June 30, 2011, substantially all of the impaired loans were evaluated based upon the fair value of the collateral. In accordance with ASC Topic 820, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

 

The Company discloses fair value information about financial instruments for which it is practicable to estimate the value, whether or not such financial instruments are recognized on the balance sheet. Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by quoted market price, if one exists.

 

Quoted market prices, if available, are shown as estimates of fair value. Because no quoted market prices exist for a portion of the Company’s financial instruments, the fair value of such instruments has been derived based on management’s assumptions with respect to future economic conditions, the amount and timing of future cash flows and estimated discount rates. Different assumptions could significantly affect these estimates. Accordingly, the net realizable value could be materially different from the estimates presented below. In addition, the estimates are only indicative of individual financial instrument values and should not be considered an indication of the fair value of the Company taken as a whole.

 

The following methods and assumptions were used to estimate the fair value of each category of financial instrument for which it is practicable to estimate value:

 

Cash due from banks and federal funds sold: For cash and due from banks, and federal funds sold the carrying amount approximates fair value.

 

Interest bearing deposits with other banks: Values are estimated by discounting the future cash flows using the current rates at which similar deposits would be earning.

 

Investment securities: For these instruments, fair values are based upon quoted prices, if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

 

Federal Reserve and Federal Home Loan Bank stock: The carrying amount approximates the fair values at the reporting date.

 

Loans held for sale: Fair values are at the carrying value (lower of cost or market) since such loans are typically committed to be sold (servicing released) at a profit.

 

Loans: For variable rate loans that re-price on a scheduled basis, fair values are based on carrying values.  The fair value of the remaining loans are estimated by discounting the estimated future cash flows using the current interest rate at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term.

 

Other earning assets: The fair value of bank owned life insurance is the current cash surrender value which is the carrying value.

 

Noninterest bearing deposits: The fair value of these deposits is the amount payable on demand at the reporting date, since generally accepted accounting standards do not permit an assumption of core deposit value.

 

Interest bearing deposits: The fair value of interest bearing transaction, savings, and money market deposits with no defined maturity is the amount payable on demand at the reporting date, since generally accepted accounting standards do not permit an assumption of core deposit value.

 

Certificates of deposit: The fair value of certificates of deposit is estimated by discounting the future cash flows using the current rates at which similar deposits would be accepted.

 

Customer repurchase agreements and federal funds purchased: The carrying amount approximates the fair values at the reporting date.

 

Borrowings: The carrying amount for variable rate borrowings approximates the fair values at the reporting date. The fair value of fixed rate Federal Home Loan Bank advances and the subordinated notes are estimated by computing the discounted value of contractual cash flows payable at current interest rates for obligations with similar remaining terms. The fair value of variable rate Federal Home Loan Bank advances is estimated to be carrying value since these liabilities are based on a spread to a current pricing index.

 

Off-balance sheet items: Management has reviewed the unfunded portion of commitments to extend credit, as well as standby and other letters of credit, and has determined that the fair value of such instruments is equal to the fee, if any, collected and unamortized for the commitment made.

 

The estimated fair values of the Company’s financial instruments at June 30, 2011 and December 31, 2010 are as follows:

 

 

 

June 30, 2011

 

December 31, 2010

 

(dollars in thousands) 

 

Carrying
Value

 

Fair Value

 

Carrying 
Value

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

33,950

 

$

33,950

 

$

12,414

 

$

12,414

 

Federal funds sold

 

42,955

 

42,955

 

34,048

 

34,048

 

Interest bearing deposits with other banks

 

10,202

 

10,202

 

11,652

 

11,652

 

Investment securities

 

250,019

 

250,019

 

228,048

 

228,048

 

Federal Reserve and Federal Home Loan Bank stock

 

9,748

 

9,748

 

9,528

 

9,528

 

Loans held for sale

 

25,489

 

25,489

 

80,571

 

80,571

 

Loans

 

1,948,476

 

1,946,709

 

1,675,500

 

1,680,569

 

Other earning assets

 

13,543

 

13,543

 

13,342

 

13,342

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

436,880

 

436,880

 

400,291

 

400,291

 

Interest bearing deposits

 

1,503,954

 

1,508,247

 

1,326,507

 

1,331,070

 

Borrowings

 

186,197

 

188,365

 

146,884

 

149,331