XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Other Comprehensive (Loss) Income (Tables)
9 Months Ended
Sep. 30, 2023
Other Comprehensive Income [Abstract]  
Schedule of Components of Other Comprehensive (Loss) Income
The following table presents the components of other comprehensive (loss) income for the three and nine months ended September 30, 2023 and 2022.
(dollars in thousands)Before TaxTax EffectNet of Tax
Three Months Ended September 30, 2023
Net unrealized loss on securities available-for-sale$(28,150)$6,836 $(21,314)
Less: Reclassification adjustment for net gain included in net income(5)(4)
Total unrealized loss on investment securities available-for-sale(28,155)6,837 (21,318)
Amortization of unrealized loss on securities transferred to held-to-maturity1,824 (424)1,400 
Other comprehensive loss$(26,331)$6,413 $(19,918)
Three Months Ended September 30, 2022
Net unrealized loss on securities available-for-sale$(81,384)$21,355 $(60,029)
Less: Reclassification adjustment for net gain included in net income
(4)(3)
Total unrealized loss on investment securities available-for-sale(81,388)21,356 (60,032)
Amortization of unrealized loss on securities transferred to held-to-maturity2,382 (620)1,762 
Other comprehensive loss$(79,006)$20,736 $(58,270)
Nine Months Ended September 30, 2023
Net unrealized loss on securities available-for-sale
$(20,070)$4,618 $(15,452)
Less: Reclassification adjustment for net loss included in net income14 (4)10 
Total unrealized gain on investment securities available-for-sale(20,056)4,614 (15,442)
Amortization of unrealized loss on securities transferred to held-to-maturity5,638 (2,194)3,444 
Other comprehensive loss
$(14,418)$2,420 $(11,998)
Nine Months Ended September 30, 2022
Net unrealized loss on securities available-for-sale
$(205,329)$53,876 $(151,453)
Less: Reclassification adjustment for net loss included in net income
172 (58)114 
Total unrealized loss on investment securities available-for-sale
(205,157)53,818 (151,339)
Net unrealized loss on securities transferred to held-to-maturity(66,193)17,098 (49,095)
Amortization of unrealized loss on securities transferred to held-to-maturity5,071 (1,318)3,753 
Total unrealized loss on investment securities held-to-maturity(61,122)15,780 (45,342)
Net unrealized gain on derivatives284 — 284 
Other comprehensive loss
$(265,995)$69,598 $(196,397)
Schedule of Changes in Each Component of Accumulated Other Comprehensive (Loss) Income, Net of Tax
The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three and nine months ended September 30, 2023 and 2022.
(dollars in thousands)Securities Available-For-SaleSecurities Held-to-MaturityDerivativesAccumulated Other Comprehensive Income (Loss)
Three Months Ended September 30, 2023
Balance at beginning of period$(148,897)$(42,690)$— $(191,587)
Other comprehensive loss before reclassifications(21,314)— — (21,314)
Amounts reclassified from accumulated other comprehensive income (loss)(4)— — (4)
Amortization of unrealized loss on securities transferred to held-to-maturity— 1,400 — 1,400 
Net other comprehensive (loss) income during period(21,318)1,400 — (19,918)
Balance at end of period$(170,215)$(41,290)$— $(211,505)
Three Months Ended September 30, 2022
Balance at beginning of period$(105,265)$(47,104)$— $(152,369)
Other comprehensive loss before reclassifications
(60,029)— — (60,029)
Amounts reclassified from accumulated other comprehensive income (loss)(3)— — (3)
Amortization of unrealized loss on securities transferred to held-to-maturity— 1,762 — 1,762 
Net other comprehensive (loss) income during period(60,032)1,762 — (58,270)
Balance at end of period$(165,297)$(45,342)$— $(210,639)
Nine Months Ended September 30, 2023
Balance at beginning of period$(154,773)$(44,734)$— $(199,507)
Other comprehensive income before reclassifications(15,452)— — (15,452)
Amounts reclassified from accumulated other comprehensive income (loss)10 — — 10 
Amortization of unrealized loss on securities transferred to held-to-maturity— 3,444 — 3,444 
Net other comprehensive (loss) income during period
(15,442)3,444 — (11,998)
Balance at end of period$(170,215)$(41,290)$— $(211,505)
Nine Months Ended September 30, 2022
Balance at beginning of period$(13,958)$— $(284)$(14,242)
Other comprehensive loss before reclassifications
(151,453)(49,095)284 (200,264)
Amounts reclassified from accumulated other comprehensive income (loss)114 — — 114 
Amortization of unrealized loss on securities transferred to held-to-maturity— 3,753 — 3,753 
Net other comprehensive (loss) income during period(151,339)(45,342)284 (196,397)
Balance at end of period$(165,297)$(45,342)$— $(210,639)
Schedule of Amounts Reclassified Out of Accumulated Other Comprehensive (Loss) Income
The following tables present the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2023 and 2022.
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified from Accumulated Other Comprehensive Income (Loss)
Three Months Ended September 30,Affected Line Item in Consolidated Statements of Income
(dollars in thousands)20232022
Realized gain (loss) on sale of investment securities$$Net gain (loss) on sale of investment securities
Income tax benefit (expense)
(1)(1)Income tax expense
Total reclassifications for the periods$$
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmount Reclassified from Accumulated Other Comprehensive Income (Loss)
Nine Months Ended September 30,Affected Line Item in Consolidated Statements of Income
(dollars in thousands)20232022
Realized loss on sale of investment securities$(14)$(172)Net gain (loss) on sale of investment securities
Income tax benefit (expense)
58 Income tax expense
Total reclassifications for the periods$(10)$(114)