XML 40 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2023
Long-Term Debt, Unclassified [Abstract]  
Schedules of Short-term Borrowings and Long-term Borrowings
The following table summarizes the Company’s borrowings, which include repurchase agreements with the Company’s customers, short-term borrowings and long-term borrowings, at March 31, 2023 and December 31, 2022:
(dollars in thousands)Borrowings - PrincipalUnamortized Deferred Issuance CostsNet Borrowings Outstanding
Available Capacity (1)(2)
Maturity Dates
Interest Rates (3)
March 31, 2023:
Customer repurchase agreements$37,854 $— $37,854 $— N/A3.27 %
Short-term borrowings:
FHLB secured borrowings1,313,801 — 1,313,801 653,946 May 24, 2023 - December 1, 20235.06 %
FRB:
BTFP secured borrowings800,000 — 800,000 37,182 March 26, 20244.38 %
Discount window secured borrowings— — — 606,201 N/AN/A
Raymond James repurchase agreement— — — 18,050 N/AN/A
Total2,113,801 — 2,113,801 1,315,379 
Long-term borrowings:
Subordinated notes, 5.75%70,000 (175)69,825 — September 1, 20245.75 %
Total borrowings$2,221,655 $(175)$2,221,480 $1,315,379 
December 31, 2022:
Customer repurchase agreements$35,100 $— $35,100 $— N/A2.94 %
Short-term borrowings:
FHLB secured borrowings975,001 — 975,001 145,104 December 1, 20234.57 %
FRB discount window secured borrowings— — — 607,405 N/AN/A
Total975,001 — 975,001 752,509 
Long-term borrowings:
Subordinated notes, 5.75%70,000 (206)69,794 — September 1, 20245.75 %
Total borrowings$1,080,101 $(206)$1,079,895 $752,509 
(1)Available capacity on the Company's short-term borrowing arrangements with the FHLB, the FRB's BTFP program and the Raymond James repurchase line comprise pledged collateral that has not been borrowed against. At March 31, 2023, the Company had total additional undrawn borrowing capacity of approximately $1.7 billion, comprising unencumbered securities available to be pledged of approximately $1.1 billion and undrawn financing on pledged assets of $709.2 million, including $653.9 million with the FHLB, $37.2 million with the BTFP and $18.1 million with Raymond James.
(2)As part of the Company's agreement governing its participation in the BTFP program and the Raymond James repurchase agreement, the borrowing capacity is determined based on the principal balance of the pledged assets.
(3)Represent the weighted average interest rate on customer repurchase agreements and the short-term borrowings outstanding and the coupon interest rate on the subordinated notes, which approximates the effective interest rate.