XML 54 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Credit Losses - Detail activity in the allowance for credit losses by portfolio segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Allowance for Credit Losses, beginning balance $ 108,796 $ 72,086 $ 73,658 $ 69,944  
Impact of adopting ASC 326 (10,931)   (10,931)   $ 10,614
Loans charged-off (5,228) (1,794) (14,691) (7,144)  
Allowance for Loan and Lease Loss, Recovery of Bad Debts 58 242 136 774  
Net loans (charged-off) recoveries (5,170) (1,552) (14,555) (6,370)  
Provision for Loan and Lease Losses 6,589 3,186 40,498 10,146  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 17,617 10,434 17,617 10,434  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 92,598 63,286 92,598 63,286  
Allowance for Credit Losses, ending balance 110,215 73,720 110,215 73,720  
Commercial          
Allowance for Credit Losses, beginning balance 28,078 18,136 18,832 15,857  
Impact of adopting ASC 326         892
Loans charged-off (187) (1,794) (7,332) (1,799)  
Allowance for Loan and Lease Loss, Recovery of Bad Debts 45 210 116 377  
Net loans (charged-off) recoveries (142) (1,584) (7,216) (1,422)  
Provision for Loan and Lease Losses (712) 1,617 14,716 3,734  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 9,593 8,196 9,593 8,196  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 17,631 9,973 17,631 9,973  
Allowance for Credit Losses, ending balance 27,224 18,169 27,224 18,169  
Income producing - commercial real estate          
Allowance for Credit Losses, beginning balance 51,863 27,010 29,265 28,034  
Impact of adopting ASC 326         11,230
Loans charged-off (3,750)   (4,300) (5,343)  
Allowance for Loan and Lease Loss, Recovery of Bad Debts       302  
Net loans (charged-off) recoveries (3,750) 0 (4,300) (5,041)  
Provision for Loan and Lease Losses 7,327 1,517 19,245 5,534  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 5,999 1,200 5,999 1,200  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 49,441 27,327 49,441 27,327  
Allowance for Credit Losses, ending balance 55,440 28,527 55,440 28,527  
Owner occupied - Commercial real estate          
Allowance for Credit Losses, beginning balance 12,341 5,756 5,838 6,242  
Impact of adopting ASC 326         4,674
Loans charged-off (20)   (20)    
Allowance for Loan and Lease Loss, Recovery of Bad Debts       2  
Net loans (charged-off) recoveries (20) 0 (20) 2  
Provision for Loan and Lease Losses 769 (158) 2,598 (646)  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 670 375 670 375  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 12,420 5,223 12,420 5,223  
Allowance for Credit Losses, ending balance 13,090 5,598 13,090 5,598  
Real estate mortgage residential          
Allowance for Credit Losses, beginning balance 1,550 1,355 1,557 965  
Impact of adopting ASC 326         (301)
Allowance for Loan and Lease Loss, Recovery of Bad Debts       3  
Net loans (charged-off) recoveries   0   3  
Provision for Loan and Lease Losses 321 (3) 615 384  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 1,148 650 1,148 650  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 723 702 723 702  
Allowance for Credit Losses, ending balance 1,871 1,352 1,871 1,352  
Construction - commercial and residential          
Allowance for Credit Losses, beginning balance 13,808 19,006 17,485 18,175  
Impact of adopting ASC 326         (6,143)
Loans charged-off (1,179)   (2,947)    
Allowance for Loan and Lease Loss, Recovery of Bad Debts   15   52  
Net loans (charged-off) recoveries 1,179 15 (2,947) 52  
Provision for Loan and Lease Losses (1,088) 251 3,146 1,045  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 204 0 204 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 11,337 19,272 11,337 19,272  
Allowance for Credit Losses, ending balance 11,541 19,272 11,541 19,272  
Home equity          
Allowance for Credit Losses, beginning balance 1,112 581 656 599  
Impact of adopting ASC 326         245
Loans charged-off (92)   (92)    
Net loans (charged-off) recoveries (92)   (92)    
Provision for Loan and Lease Losses (13) (6) 198 (24)  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment   13   13  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 1,007 562 1,007 562  
Allowance for Credit Losses, ending balance 1,007 575 1,007 575  
Other consumer          
Allowance for Credit Losses, beginning balance 44 242 25 72  
Impact of adopting ASC 326         $ 17
Loans charged-off       (2)  
Allowance for Loan and Lease Loss, Recovery of Bad Debts 13 17 20 38  
Net loans (charged-off) recoveries 13 17 20 36  
Provision for Loan and Lease Losses (15) (32) (20) 119  
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 3 0 3 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 39 227 39 227  
Allowance for Credit Losses, ending balance $ 42 $ 227 $ 42 $ 227