EX-12 2 a2208099zex-12.htm EX-12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12


RATIO OF EARNINGS TO FIXED CHARGES
AND PREFERRED STOCK DIVIDEND REQUIREMENT

 
  Years Ended December 31,  
(dollars in thousands)
  2011   2010   2009   2008   2007  

Earnings:

                               

Income before income taxes

  $ 38,289   $ 25,755   $ 16,384   $ 11,551   $ 11,970  

Fixed charges, excluding preferred stock dividend requirement

    20,077     19,832     24,809     23,676     23,729  
                       

Total earnings including fixed charges(a)

  $ 58,366   $ 45,587   $ 41,193   $ 35,227   $ 35,699  
                       

Fixed charges:

                               

Interest on deposits

  $ 17,248   $ 16,886   $ 20,956   $ 19,543   $ 19,810  

Interest on customer repurchase agreements and federal funds purchased

    685     731     957     1,406     1,887  

Interest on short-term borrowings

        27     611     546     611  

Interest on long-term borrowings deposits

    2,144     2,188     2,285     2,181     1,421  

Preferred stock dividend requirements (pre-tax)

    2,356     2,009     3,628     275      
                       

Total fixed charges(b)

  $ 22,433   $ 21,841   $ 28,437   $ 23,951   $ 23,729  
                       

Ratio of earnings to fixed charges and preferred stock dividend requirement (pre-tax)(a/b)

    2.60     2.09     1.45     1.47     1.50  

Earnings, excluding interest on deposits:

                               

Total earnings including fixed charges

  $ 58,366   $ 45,587   $ 41,193   $ 35,227   $ 35,699  

Less interest on deposits

    17,248     16,886     20,956     19,543     19,810  
                       

Total earnings excluding interest on deposits(c)

  $ 41,118   $ 28,701   $ 20,237   $ 15,684   $ 15,889  
                       

Fixed charges, excluding interest on deposits:

                               

Total fixed charges

  $ 22,433   $ 21,841   $ 28,437   $ 23,951   $ 23,729  

Less interest on deposits

    17,248     16,886     20,956     19,543     19,810  
                       

Total fixed charges, excluding interest on deposits(d)

  $ 5,185   $ 4,955   $ 7,481   $ 4,408   $ 3,919  
                       

Ratio of earnings to fixed charges and preferred stock dividend requirement (pre-tax), excluding interest on deposits(c/d)

    7.93     5.79     2.71     3.56     4.05  



QuickLinks

RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENT