XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Unaudited Pro Forma Financial Information from Joint Venture

The unaudited pro forma financial information, combining our results of operations with the operations of Carrier Enterprise II and Carrier Enterprise III as if the joint ventures had been consummated on January 1, 2011, is as follows:

 

Years ended December 31,

   2012      2011  

Revenues

   $ 3,526,621       $ 3,404,381   

Net income

     156,728         159,147   

Less: net income attributable to noncontrolling interest

     54,153         60,380   
  

 

 

    

 

 

 

Net income attributable to Watsco, Inc.

   $ 102,575       $ 98,767   
  

 

 

    

 

 

 

Diluted earnings per share for Common and Class B common stock

   $ 2.64       $ 2.89   
Carrier Enterprise II
 
Purchase Price Allocation for Joint Venture

The table below presents the allocation of the total consideration to tangible and intangible assets acquired, liabilities assumed and the noncontrolling interest from the acquisition of our 60% controlling interest in the joint venture based on the respective fair values as of April 29, 2011:

 

Cash

   $ 5   

Accounts receivable

     24,300   

Inventories

     39,003   

Other current assets

     773   

Property and equipment

     4,402   

Goodwill

     12,357   

Intangibles

     20,600   

Other assets

     202   

Accounts payable and accrued expenses

     (22,894

Noncontrolling interest

     (29,519
  

 

 

 

Total purchase price

   $ 49,229   
  

 

 

 
Carrier Enterprise III
 
Purchase Price Allocation for Joint Venture

The table below presents the allocation of the total consideration to tangible and intangible assets acquired, liabilities assumed and the noncontrolling interest from the acquisition of our 60% controlling interest in Carrier Enterprise III based on the respective fair values as of April 27, 2012:

 

Cash

   $ 10   

Accounts receivable

     46,718   

Inventories

     55,024   

Other current assets

     481   

Property and equipment

     2,517   

Goodwill

     65,291   

Intangible assets

     151,172   

Other assets

     978   

Accounts payable and accrued expenses

     (44,208

Noncontrolling interest

     (104,244
  

 

 

 

Total purchase price

   $ 173,739