XML 26 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2012
Jan. 31, 2011
Jan. 31, 2010
OPERATING ACTIVITIES      
Net income $ 12,026 $ 11,539 $ 14,350
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation 2,462 2,420 1,870
Amortization of intangible assets 11,996 11,471 6,929
Write-off of redundant assets (Note 8)   417  
Amortization of deferred compensation 11 8 38
Stock-based compensation expense 1,213 1,076 3,371
Gain on sale of investment in affiliate (Note 7)   (20)  
Loss from investment in affiliate (Note 7)   19  
Deferred income taxes 1,926 (3,883) (8,480)
Deferred tax charge 196 196 197
Accounts receivable      
Trade (460) 2,748 788
Other (822) 106 219
Prepaid expenses and other (619) 51 364
Inventory 75    
Accounts payable (1,065) (275) 478
Accrued liabilities (1,682) (3,088) (3,253)
Income taxes payable 99 (1,733) 1,665
Deferred revenue (1,430) (1,163) (2,001)
Cash provided by operating activities 23,926 19,889 16,535
INVESTING ACTIVITIES      
Maturities of short-term investments   5,071 40,501
Purchase of short-term investments     (35,362)
Additions to capital assets (4,734) (1,656) (1,626)
Proceeds from the sale of investment in affiliate (Note 7)   487  
Acquisition of subsidiaries, net of cash acquired and bank indebtedness assumed (21,281) (44,989) (14,964)
Acquisition-related costs     (58)
Cash used in investing activities (26,015) (41,087) (11,509)
FINANCING ACTIVITIES      
Issuance of common shares for cash, net of issue costs 1,775 1,133 40,293
Repayment of other liabilities (4,342) (358)  
Cash (used in) provided by financing activities (2,567) 775 40,293
Effect of foreign exchange rate changes on cash and cash equivalents 559 513 (3,187)
(Decrease) increase in cash and cash equivalents (4,097) (19,910) 42,132
Cash and cash equivalents, beginning of year 69,644 89,554 47,422
Cash and cash equivalents, end of year 65,547 69,644 89,554
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest 9 21  
Cash paid during the year for income taxes $ 727 $ 1,319 $ 709