XML 74 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan and Lease Losses (Recorded Investment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Impaired Loans and Leases      
Recorded investment $ 58,712 $ 63,765  
Unpaid principal balance 58,757 63,839  
Related allowance 1,789 3,081  
Average recorded investment 62,429 62,035 $ 72,845
Interest income recognized, Total 1,496 1,329 1,404
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 61,082 58,692  
Total Loans and Leases 6,737,816 6,303,516  
Originated      
Impaired Loans and Leases      
Recorded investment, loans with no related allowance recorded 34,675 39,485  
Recorded investment, loans with related allowance recorded 7,272 9,285  
Recorded investment 41,947 48,770  
Unpaid principal balance with no related allowance recorded 34,648 39,576  
Unpaid principal balance with related allowance recorded 7,343 9,268  
Unpaid principal balance 41,991 48,844  
Related allowance 1,749 3,055  
Recorded investment, nonaccrual loans 18,500 22,700  
Individually evaluated for impairment, loans and leases 27,300 41,200  
Collectively evaluated for impairment, loans and leases 14,600 7,600  
Average recorded investment with no related allowance recorded 37,569 35,799 39,461
Average recorded investment with related allowance recorded 8,340 9,960 21,653
Average recorded investment 45,909 45,759 61,114
Interest income recognized with no related allowance recorded 1,161 1,134 1,082
Interest income recognized with related allowance recorded 111 107 163
Interest income recognized, Total 1,272 1,241 1,245
Recorded investment in loans and leases by portfolio segment      
Individually evaluated for impairment, allowance 1,749 3,055  
Collectively evaluated for impairment, allowance 57,118 53,823  
Total, Allowance 58,867 56,878  
Individually evaluated for impairment, loans and leases 27,301 41,239  
Collectively evaluated for impairment, loans and leases 6,422,386 5,867,870  
Total Loans and Leases 6,449,687 5,909,109  
Acquired      
Impaired Loans and Leases      
Recorded investment, loans with no related allowance recorded 16,318 14,841  
Recorded investment, loans with related allowance recorded 447 154  
Recorded investment 16,765 14,995  
Unpaid principal balance with no related allowance recorded 16,319 14,841  
Unpaid principal balance with related allowance recorded 447 154  
Unpaid principal balance 16,766 14,995  
Related allowance 40 26  
Recorded investment, nonaccrual loans 900 1,300  
Individually evaluated for impairment, loans and leases 5,200 2,500  
Collectively evaluated for impairment, loans and leases 11,600 12,500  
Average recorded investment with no related allowance recorded 16,218 16,141 11,580
Average recorded investment with related allowance recorded 302 135 151
Average recorded investment 16,520 16,276 11,731
Interest income recognized with no related allowance recorded 213 84 155
Interest income recognized with related allowance recorded 11 4 4
Interest income recognized, Total 224 88 159
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 2,215 1,814  
Total Loans and Leases 288,129 394,407  
Financial Asset Acquired and No Credit Deterioration      
Recorded investment in loans and leases by portfolio segment      
Individually evaluated for impairment, allowance 40 26  
Collectively evaluated for impairment, allowance 273 135  
Individually evaluated for impairment, loans and leases 5,180 2,476  
Collectively evaluated for impairment, loans and leases 205,688 287,407  
Financial Asset Acquired with Credit Deterioration      
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 1,902 1,653  
Total Loans and Leases 77,261 104,524  
Commercial real estate loans      
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 30,285 28,187  
Total Loans and Leases 3,669,222 3,351,736  
Commercial real estate loans | Originated      
Impaired Loans and Leases      
Recorded investment, loans with no related allowance recorded 3,899 5,569  
Recorded investment, loans with related allowance recorded 68 396  
Unpaid principal balance with no related allowance recorded 3,892 5,545  
Unpaid principal balance with related allowance recorded 68 396  
Related allowance 7 5  
Average recorded investment with no related allowance recorded 5,148 6,484 10,181
Average recorded investment with related allowance recorded 269 99 3,271
Interest income recognized with no related allowance recorded 110 87 277
Interest income recognized with related allowance recorded 3 0 162
Recorded investment in loans and leases by portfolio segment      
Individually evaluated for impairment, allowance 7 5  
Collectively evaluated for impairment, allowance 28,415 26,617  
Total, Allowance 28,422 26,622  
Individually evaluated for impairment, loans and leases 3,956 5,610  
Collectively evaluated for impairment, loans and leases 3,531,578 3,154,245  
Total Loans and Leases 3,535,534 3,159,855  
Commercial real estate loans | Acquired      
Impaired Loans and Leases      
Recorded investment, loans with no related allowance recorded 12,365 9,538  
Unpaid principal balance with no related allowance recorded 12,366 9,538  
Average recorded investment with no related allowance recorded 11,409 9,868 4,005
Interest income recognized with no related allowance recorded 163 7 55
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 1,863 1,565  
Total Loans and Leases 133,688 191,881  
Commercial real estate loans | Financial Asset Acquired and No Credit Deterioration      
Recorded investment in loans and leases by portfolio segment      
Individually evaluated for impairment, allowance 0 0  
Collectively evaluated for impairment, allowance 65 32  
Individually evaluated for impairment, loans and leases 2,942 0  
Collectively evaluated for impairment, loans and leases 79,465 121,119  
Commercial real estate loans | Financial Asset Acquired with Credit Deterioration      
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 1,798 1,533  
Total Loans and Leases 51,281 70,762  
Commercial      
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 24,826 25,283  
Total Loans and Leases 1,838,748 1,768,958  
Commercial | Originated      
Impaired Loans and Leases      
Recorded investment, loans with no related allowance recorded 28,539 30,927  
Recorded investment, loans with related allowance recorded 5,980 8,224  
Unpaid principal balance with no related allowance recorded 28,533 31,053  
Unpaid principal balance with related allowance recorded 6,055 8,208  
Related allowance 1,672 2,961  
Average recorded investment with no related allowance recorded 29,759 26,514 24,950
Average recorded investment with related allowance recorded 7,125 9,026 18,382
Interest income recognized with no related allowance recorded 1,009 993 747
Interest income recognized with related allowance recorded 76 96 1
Recorded investment in loans and leases by portfolio segment      
Individually evaluated for impairment, allowance 1,672 2,961  
Collectively evaluated for impairment, allowance 22,853 22,131  
Total, Allowance 24,525 25,092  
Individually evaluated for impairment, loans and leases 20,019 32,127  
Collectively evaluated for impairment, loans and leases 1,800,691 1,709,794  
Total Loans and Leases 1,820,710 1,741,921  
Commercial | Acquired      
Impaired Loans and Leases      
Recorded investment, loans with no related allowance recorded 437 531  
Unpaid principal balance with no related allowance recorded 437 531  
Average recorded investment with no related allowance recorded 511 1,212 2,280
Interest income recognized with no related allowance recorded 11 16 31
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 301 191  
Total Loans and Leases 18,038 27,037  
Commercial | Financial Asset Acquired and No Credit Deterioration      
Recorded investment in loans and leases by portfolio segment      
Individually evaluated for impairment, allowance 0 0  
Collectively evaluated for impairment, allowance 197 83  
Individually evaluated for impairment, loans and leases 397 404  
Collectively evaluated for impairment, loans and leases 15,465 24,094  
Commercial | Financial Asset Acquired with Credit Deterioration      
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 104 108  
Total Loans and Leases 2,176 2,539  
Consumer loans      
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 5,971 5,222  
Total Loans and Leases 1,229,846 1,182,822  
Consumer loans | Originated      
Impaired Loans and Leases      
Recorded investment, loans with no related allowance recorded 2,237 2,989  
Recorded investment, loans with related allowance recorded 1,224 665  
Unpaid principal balance with no related allowance recorded 2,223 2,978  
Unpaid principal balance with related allowance recorded 1,220 664  
Related allowance 70 89  
Average recorded investment with no related allowance recorded 2,662 2,801 4,330
Average recorded investment with related allowance recorded 946 835 0
Interest income recognized with no related allowance recorded 42 54 58
Interest income recognized with related allowance recorded 32 11 0
Recorded investment in loans and leases by portfolio segment      
Individually evaluated for impairment, allowance 70 89  
Collectively evaluated for impairment, allowance 5,850 5,075  
Total, Allowance 5,920 5,164  
Individually evaluated for impairment, loans and leases 3,326 3,502  
Collectively evaluated for impairment, loans and leases 1,090,117 1,003,831  
Total Loans and Leases 1,093,443 1,007,333  
Consumer loans | Acquired      
Impaired Loans and Leases      
Recorded investment, loans with no related allowance recorded 3,516 4,772  
Recorded investment, loans with related allowance recorded 447 154  
Unpaid principal balance with no related allowance recorded 3,516 4,772  
Unpaid principal balance with related allowance recorded 447 154  
Related allowance 40 26  
Average recorded investment with no related allowance recorded 4,298 5,061 5,295
Average recorded investment with related allowance recorded 302 135 151
Interest income recognized with no related allowance recorded 39 61 69
Interest income recognized with related allowance recorded 11 4 $ 4
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 51 58  
Total Loans and Leases 136,403 175,489  
Consumer loans | Financial Asset Acquired and No Credit Deterioration      
Recorded investment in loans and leases by portfolio segment      
Individually evaluated for impairment, allowance 40 26  
Collectively evaluated for impairment, allowance 11 20  
Individually evaluated for impairment, loans and leases 1,841 2,072  
Collectively evaluated for impairment, loans and leases 110,758 142,194  
Consumer loans | Financial Asset Acquired with Credit Deterioration      
Recorded investment in loans and leases by portfolio segment      
Total, Allowance 0 12  
Total Loans and Leases $ 23,804 $ 31,223