XML 137 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
A description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring and non-recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. There were no changes in the valuation techniques used during 2019 and 2018.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table set forth the carrying value of assets and liabilities measured at fair value on a recurring basis at December 31, 2019 and 2018:
 
Carrying Value as of December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Thousands)
Assets:
 

 
 

 
 

 
 

Investment securities available-for-sale:
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
GSE debentures
$

 
$
185,803

 
$

 
$
185,803

GSE CMOs

 
85,932

 

 
85,932

GSE MBSs

 
153,343

 

 
153,343

SBA commercial loan asset-backed securities

 
34

 

 
34

Corporate debt obligations

 
28,986

 

 
28,986

U.S. Treasury bonds

 
44,897

 

 
44,897

Total investment securities available-for-sale
$

 
$
498,995

 
$

 
$
498,995

Equity securities held-for-trading
$
2,569

 
$
1,012

 
$

 
$
3,581

Loan level derivatives

 
59,365

 

 
59,365

Risk participation-out agreements

 
1,229

 

 
1,229

Foreign exchange contracts

 
54

 

 
54

Liabilities:
 
 
 
 
 
 
 
Loan level derivatives
$

 
$
59,365

 
$

 
$
59,365

Risk participation-in agreements

 
283

 

 
283

Foreign exchange contracts

 
53

 

 
53



 
Carrying Value as of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Thousands)
Assets:
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
GSE debentures
$

 
$
181,079

 
$

 
$
181,079

GSE CMOs

 
103,130

 

 
103,130

GSE MBSs

 
165,089

 

 
165,089

SBA commercial loan asset-backed securities

 
51

 

 
51

Corporate debt obligations

 
39,708

 

 
39,708

U.S. Treasury bonds

 
13,736

 

 
13,736

Total investment securities available-for-sale
$

 
$
502,793

 
$

 
$
502,793

Equity securities held for trading
$
3,235

 
$
972

 
$

 
$
4,207

Loan level derivatives

 
22,013

 

 
22,013

Risk participation-out agreements

 
344

 

 
344

Foreign exchange contracts

 
131

 

 
131

Liabilities:
 
 
 
 
 
 
 
Loan level derivatives
$

 
$
22,013

 
$

 
$
22,013

Risk participation-in agreements

 
84

 

 
84

Foreign exchange contracts

 
123

 

 
123


Investment Securities Available-for-Sale
The fair value of investment securities is based principally on market prices and dealer quotes received from third-party and nationally-recognized pricing services for identical investment securities such as U.S. Treasury and agency securities. During the 3rd quarter of 2018, the Company re-designated all equity securities as held-for-trading and they are included in levels 1 and 2. These prices are validated by comparing the primary pricing source with an alternative pricing source when available. When quoted market prices for identical securities are unavailable, the Company uses market prices provided by independent pricing services based on recent trading activity and other observable information, including but not limited to market interest-rate curves, referenced credit spreads and estimated prepayment speeds where applicable. These investments include GSE debentures, GSE mortgage-related securities, SBA commercial loan asset backed securities, corporate debt securities, and trust preferred securities, all of which are included in Level 2. As of December 31, 2019 and December 31, 2018, no investment securities were valued using pricing models included in Level 3.
Additionally, management reviews changes in fair value from period to period and performs testing to ensure that prices received from the third parties are consistent with management's expectation of the market. Changes in the prices obtained from the pricing service are analyzed from month to month, taking into consideration changes in market conditions including changes in mortgage spreads, changes in U.S. Treasury security yields and changes in generic pricing of 15-year and 30-year securities. Additional analysis may include a review of prices provided by other independent parties, a yield analysis, a review of average life changes using Bloomberg analytics and a review of historical pricing for a particular security.
Equity Securities Held-for-Trading
The fair value of equity securities held-for-trading is based principally on market prices and dealer quotes received from third-party and nationally-recognized pricing services. The Company's equity securities are priced this way and are included in Level 1. These prices are validated by comparing the primary pricing source with an alternative pricing source when available.
Loan Level Derivatives
The fair values for the interest-rate swap assets and liabilities represent a Level 2 valuation and are based on settlement values adjusted for credit risks associated with the counterparties and the Company and observable market interest rate curves. Credit risk adjustments consider factors such as the likelihood of default by the Company and its counterparties, its net exposures and remaining contractual life. To date, the Company has not realized any losses due to a counterparty's inability to pay any net uncollateralized position. Refer also to Note 16, "Derivatives and Hedging Activities."
There are no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2019 and December 31, 2018.
There were no transfers between levels for assets and liabilities recorded at fair value on a recurring basis during 2019 or 2018.
Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2019 and 2018 are summarized below:
 
Carrying Value as of December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Thousands)
Assets measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
Collateral-dependent impaired loans and leases
$

 
$

 
$
2,243

 
$
2,243

Repossessed assets

 
2,631

 

 
2,631

Total assets measured at fair value on a non-recurring basis
$

 
$
2,631

 
$
2,243

 
$
4,874

 
Carrying Value as of December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In Thousands)
Assets measured at fair value on a non-recurring basis:
 
 
 
 
 
 
 
Collateral-dependent impaired loans and leases
$

 
$

 
$
11,451

 
$
11,451

OREO

 

 
3,054

 
3,054

Repossessed assets

 
965

 

 
965

Total assets measured at fair value on a non-recurring basis
$

 
$
965

 
$
14,505

 
$
15,470


Collateral-Dependent Impaired Loans and Leases
For nonperforming loans and leases where the credit quality of the borrower has deteriorated significantly, fair values of the underlying collateral were estimated using purchase and sales agreements (Level 2), or comparable sales or recent appraisals (Level 3), adjusted for selling costs and other expenses.
Other Real Estate Owned
The Company records OREO at the lower of cost or fair value. In estimating fair value, the Company utilizes purchase and sales agreements (Level 2) or comparable sales, recent appraisals or cash flows discounted at an interest rate commensurate with the risk associated with these cash flows (Level 3), adjusted for selling costs and other expenses.
Repossessed Assets
Repossessed assets are carried at estimated fair value less costs to sell based on auction pricing (Level 2).
The table below presents quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on a recurring basis at the dates indicated.
 
Fair Value
 
Valuation Technique
 
At December 31, 2019
 
At December 31, 2018
 
 
 
(Dollars in Thousands)
 
 
Collateral-dependent impaired loans and leases
$
2,243

 
$
11,451

 
Appraisal of collateral (1)
Other real estate owned

 
3,054

 
Appraisal of collateral (1)
_______________________________________________________________________________
(1) Fair value is generally determined through independent appraisals of the underlying collateral. The Company may also use another available source of collateral assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of the unobservable inputs used may vary but is generally 0% - 10% on the discount for costs to sell and 0% - 15% on appraisal adjustments.
Summary of Estimated Fair Values of Financial Instruments
The following table presents the carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company's financial instruments at the dates indicated. This table excludes financial instruments for which the carrying amount approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, restricted equity securities, and accrued interest receivable. Financial liabilities for which the fair value approximates carrying value include non-maturity deposits, short-term borrowings, and accrued interest payable. There were no transfers between levels during 2019.
 
 
 
 
 
Fair Value Measurements
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
(In Thousands)
At December 31, 2019
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Investment securities held-to-maturity:
 
 


 
 
 
 
 
 
GSE debentures
$
31,228

 
$
31,290

 
$

 
$
31,290

 
$

GSE MBSs
9,360

 
9,279

 

 
9,279

 

Municipal obligations
45,692

 
46,514

 

 
46,514

 

Foreign government obligations
500

 
478

 

 

 
478

Loans and leases, net
6,676,734

 
6,697,583

 

 

 
6,697,583

Restricted equity securities
53,818

 
53,818

 

 

 
53,818

Financial liabilities:
 
 
 
 
 
 
 
 
 
Certificates of deposit
2,021,642

 
2,026,683

 

 
2,026,683

 

Borrowed funds
902,749

 
902,670

 

 
902,670

 

At December 31, 2018
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Investment securities held-to-maturity:
 
 
 
 
 

 

 
GSE debentures
$
50,546

 
$
49,601

 
$

 
$
49,601

 
$

GSE MBSs
11,426

 
11,131

 

 
11,131

 

Municipal obligations
52,304

 
51,598

 

 
51,598

 

Foreign government obligations
500

 
500

 

 

 
500

Loans held-for-sale
3,247

 
3,247

 

 
3,247

 

Loans and leases, net
6,244,824

 
6,154,704

 

 

 
6,154,704

Restricted equity securities
61,751

 
61,751

 

 

 
61,751

Financial liabilities:
 
 
 
 
 
 
 
 
 
Certificates of deposit
1,789,165

 
1,778,860

 

 
1,778,860

 

Borrowed funds
920,542

 
886,545

 

 
886,545

 


Investment Securities Held-to-Maturity
The fair values of certain investment securities held-to-maturity are estimated using market prices provided by independent pricing services based on recent trading activity and other observable information, including but not limited to market interest-rate curves, referenced credit spreads and estimated prepayment speeds where applicable. These investments include GSE debentures, GSE MBSs, and municipal obligations, all of which are included in Level 2. Additionally, fair values of foreign government obligations are based on comparisons to market prices of similar securities and are considered to be Level 3.
Loans Held-for-Sale
Fair value is measured using quoted market prices when available. These assets are typically categorized as Level 1. If quoted market prices are not available, comparable market values may be utilized. These assets are typically categorized as Level 2.
Loans and Leases
The fair values of performing loans and leases was estimated by segregating the portfolio into its primary loan and lease categories—commercial real estate mortgage, multi-family mortgage, construction, commercial, equipment financing, condominium association, residential mortgage, home equity and other consumer. These categories were further disaggregated based upon significant financial characteristics such as type of interest rate (fixed / variable) and payment status (current / past-due). The Company discounts the contractual cash flows for each loan category using interest rates currently being offered for loans with similar terms to borrowers of similar quality and incorporates estimates of future loan prepayments.
Restricted Equity Securities
The fair values of certain restricted equity securities are estimated using observable inputs adjusted for other unobservable information, including but not limited to probability assumptions and similar discounts where applicable. These restricted equity securities are considered to be Level 3.
Deposits
The fair values of deposit liabilities with no stated maturity (demand, NOW, savings and money market savings accounts) are equal to the carrying amounts payable on demand. The fair value of certificates of deposit represents contractual cash flows discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the Company's core deposit relationships (deposit-based intangibles).
Borrowed Funds
The fair value of federal funds purchased is equal to the amount borrowed. The fair value of FHLBB advances and repurchase agreements represents contractual repayments discounted using interest rates currently available for borrowings with similar characteristics and remaining maturities. The fair values reported for retail repurchase agreements are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on borrowings with similar characteristics and maturities. The fair values reported for subordinated deferrable interest debentures are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on instruments with similar terms and maturities.