XML 51 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan and Lease Losses (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
class
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
class
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Changes in allowance for loan losses          
Balance at the beginning of the period $ 57,258,000 $ 56,398,000 $ 56,739,000 $ 53,659,000  
Charge-offs (839,000) (1,931,000) (6,038,000) (4,625,000)  
Recoveries 319,000 332,000 1,100,000 1,671,000  
(Credit) provision for loan and lease losses 2,154,000 1,673,000 7,091,000 5,767,000  
Balance at the end of the period 58,892,000 56,472,000 58,892,000 56,472,000  
Unfunded credit commitments liability included in other liabilities 1,300,000 1,400,000 1,300,000 1,400,000 $ 1,300,000
Credit commitments charged off against liability 0 0 0 0  
Provision (credit) for loan and lease losses:          
Total provision for loan and lease losses 2,154,000 1,673,000 7,091,000 5,767,000  
Unfunded credit commitments 61,000 82,000 47,000 164,000  
Total provision for credit losses 2,215,000 1,755,000 7,138,000 5,931,000  
Total Loans and Leases 5,332,300,000   5,332,300,000   4,995,540,000
Allowance for loan and lease losses 6,270,000   6,270,000   3,638,000
Specific allowance for loan and lease losses 6,300,000   6,300,000   3,600,000
General allowance for loan and lease losses 52,600,000   52,600,000   53,100,000
Increase (decrease) in troubled debt restructurings     9,100,000    
Troubled debt restructurings 32,000,000   32,000,000   22,900,000
Nonaccrual Loans and Leases 37,552,000   37,552,000   19,333,000
Increase in general portion of the allowance for loan and lease losses     (500,000)    
Increase in specific portion of the allowance for loan and lease losses     2,700,000    
Commercial Real Estate          
Changes in allowance for loan losses          
Balance at the beginning of the period 29,861,000 29,216,000 30,151,000 29,594,000  
Charge-offs (50,000) 0 (1,534,000) (550,000)  
Recoveries 0 0 0 0  
(Credit) provision for loan and lease losses (1,755,000) 1,845,000 (561,000) 2,017,000  
Balance at the end of the period 28,056,000 31,061,000 28,056,000 31,061,000  
Provision (credit) for loan and lease losses:          
Total provision for loan and lease losses $ (1,755,000) 1,845,000 $ (561,000) 2,017,000  
Allowance for loan and lease losses, number of classes in portfolio | class 3   3    
Total Loans and Leases $ 2,883,428,000   $ 2,883,428,000   2,664,394,000
Commercial          
Changes in allowance for loan losses          
Balance at the beginning of the period 22,916,000 20,229,000 22,018,000 15,957,000  
Charge-offs (545,000) (1,388,000) (3,250,000) (2,083,000)  
Recoveries 170,000 112,000 495,000 418,000  
(Credit) provision for loan and lease losses 3,923,000 2,009,000 7,201,000 6,670,000  
Balance at the end of the period 26,464,000 20,962,000 26,464,000 20,962,000  
Provision (credit) for loan and lease losses:          
Total provision for loan and lease losses $ 3,923,000 2,009,000 $ 7,201,000 6,670,000  
Allowance for loan and lease losses, number of classes in portfolio | class 3   3    
Total Loans and Leases $ 1,470,866,000   $ 1,470,866,000   1,374,296,000
Indirect Automobile          
Changes in allowance for loan losses          
Balance at the beginning of the period 183,000 381,000 269,000 2,331,000  
Charge-offs (109,000) (296,000) (472,000) (1,513,000)  
Recoveries 102,000 179,000 467,000 1,170,000  
(Credit) provision for loan and lease losses (26,000) 57,000 (114,000) (1,667,000)  
Balance at the end of the period 150,000 321,000 150,000 321,000  
Provision (credit) for loan and lease losses:          
Total provision for loan and lease losses (26,000) 57,000 (114,000) (1,667,000)  
Total Loans and Leases 7,607,000   7,607,000   13,678,000
Consumer          
Changes in allowance for loan losses          
Balance at the beginning of the period 4,298,000 4,012,000 4,301,000 3,359,000  
Charge-offs (135,000) (247,000) (782,000) (479,000)  
Recoveries 47,000 41,000 138,000 83,000  
(Credit) provision for loan and lease losses 12,000 322,000 565,000 1,165,000  
Balance at the end of the period 4,222,000 4,128,000 4,222,000 4,128,000  
Provision (credit) for loan and lease losses:          
Total provision for loan and lease losses $ 12,000 322,000 $ 565,000 1,165,000  
Allowance for loan and lease losses, number of classes in portfolio | class 4   4    
Total Loans and Leases $ 970,399,000   $ 970,399,000   943,172,000
Unallocated          
Changes in allowance for loan losses          
Balance at the beginning of the period 0 2,560,000 0 2,418,000  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
(Credit) provision for loan and lease losses 0 (2,560,000) 0 (2,418,000)  
Balance at the end of the period 0 0 0 0  
Provision (credit) for loan and lease losses:          
Total provision for loan and lease losses 0 $ (2,560,000) 0 $ (2,418,000)  
Taxi Medallion Portfolio          
Provision (credit) for loan and lease losses:          
Total Loans and Leases 36,000,000   36,000,000    
Allowance for loan and lease losses 6,000,000   6,000,000    
Specific allowance for loan and lease losses 4,700,000   4,700,000    
General allowance for loan and lease losses 1,300,000   1,300,000   4,300,000
Increase (decrease) in troubled debt restructurings     8,800,000    
Troubled debt restructurings 10,100,000   10,100,000   1,300,000
Nonaccrual Loans and Leases $ 18,000,000   $ 18,000,000   $ 0