XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Leases (Tables)
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Summary of loan and lease balances and weighted average coupon rates for the originated and acquired portfolios
The following tables present loan and lease balances and weighted average coupon rates for the originated and acquired loan and lease portfolios at the dates indicated:
 
At September 30, 2016
 
Originated
 
Acquired
 
Total
 
Balance
 
Weighted
Average
Coupon
 
Balance
 
Weighted
Average
Coupon
 
Balance
 
Weighted
Average
Coupon
 
(Dollars in Thousands)
Commercial real estate loans:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
$
1,880,163

 
3.94
%
 
$
158,314

 
4.19
%
 
$
2,038,477

 
3.96
%
Multi-family mortgage
673,108

 
3.77
%
 
30,635

 
4.52
%
 
703,743

 
3.81
%
Construction
140,990

 
3.72
%
 
218

 
3.67
%
 
141,208

 
3.72
%
Total commercial real estate loans
2,694,261

 
3.89
%
 
189,167

 
4.24
%
 
2,883,428

 
3.91
%
Commercial loans and leases:
 

 
 

 
 

 
 

 
 

 
 

Commercial
636,658

 
3.95
%
 
15,658

 
5.24
%
 
652,316

 
3.98
%
Equipment financing
758,086

 
7.06
%
 
6,561

 
5.87
%
 
764,647

 
7.05
%
Condominium association
53,903

 
4.41
%
 
—

 
—
%
 
53,903

 
4.41
%
Total commercial loans and leases
1,448,647

 
5.59
%
 
22,219

 
5.43
%
 
1,470,866

 
5.59
%
Indirect automobile loans
7,607

 
5.44
%
 
—

 
—
%
 
7,607

 
5.44
%
Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
540,650

 
3.65
%
 
76,415

 
3.93
%
 
617,065

 
3.68
%
Home equity
282,504

 
3.42
%
 
58,450

 
4.15
%
 
340,954

 
3.54
%
Other consumer
12,254

 
5.15
%
 
126

 
17.85
%
 
12,380

 
5.28
%
Total consumer loans
835,408

 
3.59
%
 
134,991

 
4.04
%
 
970,399

 
3.65
%
Total loans and leases
$
4,985,923

 
4.34
%
 
$
346,377

 
4.24
%
 
$
5,332,300

 
4.33
%
 
 
At December 31, 2015
 
Originated
 
Acquired
 
Total
 
Balance
 
Weighted
Average
Coupon
 
Balance
 
Weighted
Average
Coupon
 
Balance
 
Weighted
Average
Coupon
 
(Dollars in Thousands)
Commercial real estate loans:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
$
1,684,548

 
4.00
%
 
$
191,044

 
4.15
%
 
$
1,875,592

 
4.02
%
Multi-family mortgage
620,865

 
3.92
%
 
37,615

 
4.35
%
 
658,480

 
3.94
%
Construction
129,742

 
3.60
%
 
580

 
5.08
%
 
130,322

 
3.61
%
Total commercial real estate loans
2,435,155

 
3.96
%
 
229,239

 
4.19
%
 
2,664,394

 
3.98
%
Commercial loans and leases:
 

 
 

 
 

 
 

 
 

 
 

Commercial
576,599

 
3.90
%
 
15,932

 
5.65
%
 
592,531

 
3.95
%
Equipment financing
712,988

 
7.05
%
 
8,902

 
6.14
%
 
721,890

 
7.04
%
Condominium association
59,875

 
4.50
%
 
—

 
—
%
 
59,875

 
4.50
%
Total commercial loans and leases
1,349,462

 
5.59
%
 
24,834

 
5.83
%
 
1,374,296

 
5.59
%
Indirect automobile loans
13,678

 
5.53
%
 
—

 
—
%
 
13,678

 
5.53
%
Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage
527,846

 
3.64
%
 
88,603

 
3.85
%
 
616,449

 
3.67
%
Home equity
234,708

 
3.35
%
 
79,845

 
3.99
%
 
314,553

 
3.51
%
Other consumer
12,039

 
4.77
%
 
131

 
17.40
%
 
12,170

 
4.91
%
Total consumer loans
774,593

 
3.57
%
 
168,579

 
3.93
%
 
943,172

 
3.63
%
Total loans and leases
$
4,572,888

 
4.38
%
 
$
422,652

 
4.18
%
 
$
4,995,540

 
4.36
%
Schedule of activity in the accretable yield for acquired loan portfolio
The following table summarizes activity in the accretable yield for the acquired loan portfolio for the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(In Thousands)
Balance at beginning of period
$
18,038

 
$
28,730

 
$
20,796

 
$
32,044

Accretion
(1,479
)
 
(2,387
)
 
(3,914
)
 
(7,822
)
Reclassification from nonaccretable difference for loans with improved cash flows
1,129

 
1,242

 
2,419

 
3,045

Changes in expected cash flows that do not affect nonaccretable difference (1)
(1,506
)
 
(3,403
)
 
(3,119
)
 
(3,085
)
Balance at end of period
$
16,182

 
$
24,182

 
$
16,182

 
$
24,182

(1) Represents changes in interest cash flows due to changes in interest rates on variable rate loans.