XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan and Lease Losses
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Allowance for Loan and Lease Losses
Allowance for Loan and Lease Losses
 
The following tables present the changes in the allowance for loan and lease losses and the recorded investment in loans and leases by portfolio segment for the periods indicated:
 
Three Months Ended September 30, 2016
 
Commercial
Real Estate
 
Commercial
 
Indirect
Automobile
 
Consumer
 
Unallocated
 
Total
 
(In Thousands)
Balance at June 30, 2016
$
29,861

 
$
22,916

 
$
183

 
$
4,298

 
$
—

 
$
57,258

Charge-offs
(50
)
 
(545
)
 
(109
)
 
(135
)
 
—

 
(839
)
Recoveries
—

 
170

 
102

 
47

 
—

 
319

(Credit) provision for loan and lease losses
(1,755
)
 
3,923

 
(26
)
 
12

 
—

 
2,154

Balance at September 30, 2016
$
28,056

 
$
26,464

 
$
150

 
$
4,222

 
$
—

 
$
58,892

 
 
Three Months Ended September 30, 2015
 
Commercial
Real Estate
 
Commercial
 
Indirect
Automobile
 
Consumer
 
Unallocated
 
Total
 
(In Thousands)
Balance at June 30, 2015
$
29,216

 
$
20,229

 
$
381

 
$
4,012

 
$
2,560

 
$
56,398

Charge-offs
—

 
(1,388
)
 
(296
)
 
(247
)
 
—

 
(1,931
)
Recoveries
—

 
112

 
179

 
41

 
—

 
332

Provision (credit) for loan and lease losses
1,845

 
2,009

 
57

 
322

 
(2,560
)
 
1,673

Balance at September 30, 2015
$
31,061

 
$
20,962

 
$
321

 
$
4,128

 
$
—

 
$
56,472

 
Nine Months Ended September 30, 2016
 
Commercial
Real Estate
 
Commercial
 
Indirect
Automobile
 
Consumer
 
Unallocated
 
Total
 
(In Thousands)
Balance at December 31, 2015
$
30,151

 
$
22,018

 
$
269

 
$
4,301

 
$
—

 
$
56,739

Charge-offs
(1,534
)
 
(3,250
)
 
(472
)
 
(782
)
 
—

 
(6,038
)
Recoveries
—

 
495

 
467

 
138

 
—

 
1,100

(Credit) provision for loan and lease losses
(561
)
 
7,201

 
(114
)
 
565

 
—

 
7,091

Balance at September 30, 2016
$
28,056

 
$
26,464

 
$
150

 
$
4,222

 
$
—

 
$
58,892

 
Nine Months Ended September 30, 2015
 
Commercial
Real Estate
 
Commercial
 
Indirect
Automobile
 
Consumer
 
Unallocated
 
Total
 
(In Thousands)
Balance at December 31, 2014
$
29,594

 
$
15,957

 
$
2,331

 
$
3,359

 
$
2,418

 
$
53,659

Charge-offs
(550
)
 
(2,083
)
 
(1,513
)
 
(479
)
 
—

 
(4,625
)
Recoveries
—

 
418

 
1,170

 
83

 
—

 
1,671

Provision (credit) for loan and lease losses
2,017

 
6,670

 
(1,667
)
 
1,165

 
(2,418
)
 
5,767

Balance at September 30, 2015
$
31,061

 
$
20,962

 
$
321

 
$
4,128

 
$
—

 
$
56,472


    
The liability for unfunded credit commitments, which is included in other liabilities, was $1.3 million at both September 30, 2016 and December 31, 2015, respectively, and $1.4 million at September 30, 2015. These changes reflect changes in the estimate of loss exposure associated with certain unfunded credit commitments. No credit commitments were charged off against the liability account in the three-month and nine-month periods ended September 30, 2016 and 2015, respectively.

Provision for Credit Losses
 
The provision for credit losses are set forth below for the periods indicated:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(In Thousands)
Provision (credit) for loan and lease losses:
 

 
 

 
 

 
 

Commercial real estate
$
(1,755
)
 
$
1,845

 
$
(561
)
 
$
2,017

Commercial
3,923

 
2,009

 
7,201

 
6,670

Indirect automobile
(26
)
 
57

 
(114
)
 
(1,667
)
Consumer
12

 
322

 
565

 
1,165

Unallocated
—

 
(2,560
)
 
—

 
(2,418
)
Total provision for loan and lease losses
2,154

 
1,673

 
7,091

 
5,767

Unfunded credit commitments
61

 
82

 
47

 
164

Total provision for credit losses
$
2,215

 
$
1,755

 
$
7,138

 
$
5,931


 
Allowance for Loan and Lease Losses Methodology
 
Management has established a methodology to determine the adequacy of the allowance for loan and lease losses that assesses the risks and losses inherent in the portfolio. Additions to the allowance for loan and lease losses are made by charges to the provision for credit losses. Losses on loans and leases are charged off against the allowance when all or a portion of a loan or lease is considered uncollectible. Subsequent recoveries on loans previously charged off, if any, are credited to the allowance when realized.

Management uses a consistent and systematic process and methodology to evaluate the adequacy of the allowance for loan and lease losses on a quarterly basis. For purposes of determining the allowance for loan and lease losses, the Company has segmented all loans and leases in the portfolio by product type into the following segments: (1) commercial real estate loans, (2) commercial loans and leases, and (3) consumer loans. Portfolio segments are further disaggregated into classes based on the associated risks within the segments. Commercial real estate loans are divided into three classes: commercial real estate loans, multi-family mortgage loans, and construction loans. Commercial loans and leases are divided into three classes: commercial loans, equipment financing, and loans to condominium associations. Consumer loans are divided into four classes: residential mortgage loans, home equity loans, indirect automobile loans, and other consumer loans. A formula-based credit evaluation approach is applied to each group, coupled with an analysis of certain loans for impairment. For each class of loan, management makes significant judgments in selecting the estimation method that fits the credit characteristics of its class and portfolio segment as set forth below.
 
 The general allowance related to loans collectively evaluated for impairment is determined using a formula-based approach utilizing the risk ratings of individual credits and loss factors derived from historic portfolio loss rates, which include estimates of incurred losses over an estimated loss emergence period (“LEP”). The LEP was generated utilizing a charge-off look-back analysis which studied the time from the first indication of elevated risk of repayment (or other early event indicating a problem) to eventual charge-off to support the LEP considered in the allowance calculation. This reserving methodology established the approximate number of months of LEP that represents incurred losses for each portfolio. In addition to quantitative measures, relevant qualitative factors include, but are not limited to: (1) levels and trends in past due and impaired loans, (2) levels and trends in charge-offs, (3) changes in underwriting standards, policy exceptions, and credit policy, (4) experience of lending management and staff, (5) economic trends, (6) industry conditions, (7) effects of changes in credit concentrations, (8) interest rate environment, and (9) regulatory and other changes. The general allowance related to the acquired loans collectively evaluated for impairment is determined based upon the degree, if any, of deterioration in the pooled loans subsequent to acquisition. The qualitative factors used in the determination are the same as those used for originated loans.

During 2015, the Company enhanced and refined its general allowance methodology to provide a more precise quantification of probable losses in the portfolio. Under the enhanced methodology, management combined the historical loss histories of the Banks to generate a single set of ratios. Management believes it is appropriate to aggregate the ratios as the Banks share common environmental factors, operate in similar markets, and utilize common underwriting standards in accordance with the Company's Credit Policy. In prior periods, a historical loss history applicable to each Bank was used.

Management employed a similar analysis for the consolidation of the qualitative factors as it did for the quantitative factors. Again, management believes the realignment of the existing nine qualitative factors used at each of the Banks into a single group of factors for use across the Company is appropriate based on the commonality of environmental factors, markets, and underwriting standards among the Banks. In the periods prior to the three months ended September 30, 2015, each of the Banks utilized a set of qualitative factors applicable to each Bank.

As of September 30, 2016, the Company had a portfolio of approximately $36.0 million in loans secured by taxi medallions issued by the cities of Boston and Cambridge. Application-based mobile ride services, such as Uber and Lyft, have generated increased competition in the transportation sector, resulting in a reduction in taxi utilization and, as a result, a reduction in the collateral value and credit quality of taxi medallion loans. This has increased the likelihood that loans secured by taxi medallions may default, or that the borrowers may be unable to repay these loans at maturity, potentially resulting in an increase in past due loans, troubled debt restructurings, and charge-offs. Therefore, beginning with the three months ended December 31, 2015, the Company’s allowance calculation included a further segmentation of the commercial loans and leases to reflect the increased risk in the Company’s taxi medallion portfolio. This allowance calculation segmentation represents management’s estimations of the risks associated with the portfolio.

As of September 30, 2016, the Company had an allowance for loan and lease losses associated with taxi medallion loans of $6.0 million of which $4.7 million were specific reserves and $1.3 million was a general reserve. As of December 31, 2015, the Company had a general reserve for loan and lease losses associated with taxi medallion loans of $4.3 million. The total troubled debt restructured loans and leases secured by taxi medallions increased by $8.8 million from $1.3 million at December 31, 2015 to $10.1 million at September 30, 2016. The total loans and leases secured by taxi medallions that were placed on nonaccrual increased to $18.0 million at September 30, 2016 from zero at December 31, 2015. However, further declines in demand for taxi services or further deterioration in the value of taxi medallions may result in higher delinquencies and losses beyond that provided for in the allowance for loan and lease losses. 

Based on the refinements to the Company’s allowance methodology discussed above, management determined that the potential risks anticipated by the unallocated allowance are now incorporated into the allowance methodology, making the unallocated allowance unnecessary. In the periods prior to the three months ended September 30, 2015, the unallocated allowance was used to recognize the estimated risk associated with the allocated general and specific allowances. It incorporated management’s evaluation of existing conditions that were not included in the allocated allowance determinations and provided for losses that arise outside of the ordinary course of business.

Specific valuation allowances are established for impaired originated loans with book values greater than the discounted present value of expected future cash flows or, in the case of collateral-dependent impaired loans, for any excess of a loan's book balance greater than the fair value of its underlying collateral. Specific valuation allowances are established for acquired loans with deterioration in the discounted present value of expected future cash flows since acquisitions or, in the case of collateral dependent impaired loans, for any increase in the excess of a loan's book balance greater than the fair value of its underlying collateral. A specific valuation allowance for losses on troubled debt restructured loans is determined by comparing the net carrying amount of the troubled debt restructured loan with the restructured loan's cash flows discounted at the original effective rate. Impaired loans are reviewed quarterly with adjustments made to the specific reserve as necessary.

As of September 30, 2016, management believes that the methodology for calculating the allowance is sound and that the allowance provides a reasonable basis for determining and reporting on probable losses in the Company’s loan portfolios.

The general allowance for loan and lease losses was $52.6 million at September 30, 2016, compared to $53.1 million at December 31, 2015. The general portion of the allowance for loan and lease losses decreased by $0.5 million during the nine months ended September 30, 2016, primarily driven by the decrease in historical loss factors applied to commercial real estate and consumer loan portfolios and the improvement of credit risk ratings of loans within the commercial real estate and commercial portfolios, offset by the continued growth in the Company's loan portfolios.

The specific allowance for loan and lease losses was $6.3 million at September 30, 2016, compared to $3.6 million at December 31, 2015. The specific allowance increased $2.7 million during the nine months ended September 30, 2016, primarily due to the restructure of certain taxi medallion loans and changes in the collateral values of taxi medallions.
 
Credit Quality Assessment

At the time of loan origination, a rating is assigned based on the financial strength of the borrower and the value of assets pledged as collateral. The Company continually monitors the asset quality of the loan portfolio using all available information. The officer responsible for handling each loan is required to initiate changes to risk ratings when changes in facts and circumstances occur that warrant an upgrade or downgrade in a loan rating. Based on this information, loans demonstrating certain payment issues or other weaknesses may be categorized as delinquent, impaired, nonperforming and/or put on nonaccrual status. Additionally, in the course of resolving such loans, the Company may choose to restructure the contractual terms of certain loans to match the borrower’s ability to repay the loan based on their current financial condition. If a restructured loan meets certain criteria, it may be categorized as a troubled debt restructuring.
 
The Company reviews numerous credit quality indicators when assessing the risk in its loan portfolio. For the commercial real estate, multi-family mortgage, construction, commercial, equipment financing, condominium association, and other consumer loan and lease classes, the Company utilizes an eight-grade loan rating system, which assigns a risk rating to each borrower based on a number of quantitative and qualitative factors associated with a loan transaction. Factors considered include industry and market conditions, position within the industry, earnings trends, operating cash flow, asset/liability values, debt capacity, guarantor strength, management and controls, financial reporting, collateral, and other considerations. In addition, the Company’s independent loan review group evaluates the credit quality and related risk ratings of the commercial real estate and commercial loan portfolios. The results of these reviews are reported to the Board of Directors. For consumer loans, the Company primarily relies on payment status for monitoring credit risk.

The ratings categories used for assessing credit risk in the commercial real estate, multi-family mortgage, construction, commercial, equipment financing, condominium association and other consumer loan and lease classes are defined as follows:
 
1-4 Rating — Pass
 
Loan rating grades “1” through “4” are classified as “Pass,” which indicates borrowers are performing in accordance with the terms of the loan and are less likely to result in losses due to the capacity of the borrowers to pay and the adequacy of the value of assets pledged as collateral.
 
5 Rating — Other Asset Especially Mentioned (“OAEM”)
 
Borrowers exhibit potential credit weaknesses or downward trends deserving management’s attention. If not checked or corrected, these trends can weaken the Company’s asset position. While potentially weak, currently these borrowers are marginally acceptable; no loss of principal or interest is envisioned.
 
6 Rating — Substandard
 
Borrowers exhibit well-defined weaknesses that jeopardize the orderly liquidation of debt. Substandard loans may be inadequately protected by the current net worth and paying capacity of the obligors or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy. Although no loss of principal is envisioned, there is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Collateral coverage may be inadequate to cover the principal obligation.
 
7 Rating — Doubtful
 
Borrowers exhibit well-defined weaknesses that jeopardize the orderly liquidation of debt with the added provision that the weaknesses make collection of the debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Serious problems exist to the point where partial loss of principal is likely.
 
8 Rating — Definite Loss
 
Borrowers deemed incapable of repayment. Loans to such borrowers are considered uncollectable and of such little value that continuation as active assets of the Company is not warranted.
 
Assets rated as “OAEM,” “substandard” or “doubtful” based on criteria established under banking regulations are collectively referred to as “criticized” assets.
 
Credit Quality Information
 
The following tables present the recorded investment in loans in each class at September 30, 2016 by credit quality indicator.
 
At September 30, 2016
 
Commercial
Real Estate
 
Multi-
 Family
Mortgage
 
Construction
 
Commercial
 
Equipment
Financing
 
Condominium
Association
 
Other
Consumer
 
(In Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loan rating:
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
$
1,874,534

 
$
671,690

 
$
140,802

 
$
604,282

 
$
750,322

 
$
53,903

 
$
12,219

OAEM
1,546

 
—

 
188

 
7,540

 
1,039

 
—

 
—

Substandard
3,457

 
1,418

 
—

 
24,692

 
5,989

 
—

 
35

Doubtful
626

 
—

 
—

 
144

 
736

 
—

 
—

Total originated
1,880,163

 
673,108

 
140,990

 
636,658

 
758,086

 
53,903

 
12,254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loan rating:
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
147,218

 
29,913

 
218

 
11,203

 
6,553

 
—

 
126

OAEM
1,424

 
404

 
—

 
464

 
—

 
—

 
—

Substandard
9,570

 
318

 
—

 
3,018

 
—

 
—

 
—

Doubtful
102

 
—

 
—

 
973

 
8

 
—

 
—

Total acquired
158,314

 
30,635

 
218

 
15,658

 
6,561

 
—

 
126

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
2,038,477

 
$
703,743

 
$
141,208

 
$
652,316

 
$
764,647

 
$
53,903

 
$
12,380

 
At September 30, 2016, there were no loans categorized as definite loss.

 
At September 30, 2016
 
Indirect Automobile
 
($ In Thousands)
Originated:
 

 
 
Credit score:
 

 
 
Over 700
$
3,044

 
40.0
%
661-700
1,145

 
15.0
%
660 and below
3,391

 
44.6
%
Data not available
27

 
0.4
%
Total loans
$
7,607

 
100.0
%
 
 
At September 30, 2016
 
Residential Mortgage
 
Home Equity
 
($ In Thousands)
Originated:
 

 
 
 
 

 
 
Loan-to-value ratio:
 

 
 
 
 

 
 
Less than 50%
$
126,290

 
20.5
%
 
$
153,001

 
44.9
%
50% - 69%
224,791

 
36.4
%
 
59,629

 
17.6
%
70% - 79%
166,363

 
26.9
%
 
45,455

 
13.3
%
80% and over
18,336

 
3.0
%
 
23,678

 
6.9
%
Data not available
4,870

 
0.8
%
 
741

 
0.2
%
Total originated
540,650

 
87.6
%
 
282,504

 
82.9
%
 
 
 
 
 
 
 
 
Acquired:
 

 
 
 
 

 
 
Loan-to-value ratio:
 

 
 
 
 

 
 
Less than 50%
17,034

 
2.7
%
 
36,541

 
10.7
%
50% - 69%
28,240

 
4.6
%
 
15,939

 
4.7
%
70% - 79%
15,165

 
2.5
%
 
3,459

 
1.0
%
80% and over
11,416

 
1.9
%
 
1,116

 
0.3
%
Data not available
4,560

 
0.7
%
 
1,395

 
0.4
%
Total acquired
76,415

 
12.4
%
 
58,450

 
17.1
%
 
 
 
 
 
 
 
 
Total loans and leases
$
617,065

 
100.0
%
 
$
340,954

 
100.0
%


The following tables present the recorded investment in loans in each class at December 31, 2015 by credit quality indicator.
 
At December 31, 2015
 
Commercial
Real Estate
 
Multi-
 Family
Mortgage
 
Construction
 
Commercial
 
Equipment
Financing
 
Condominium
Association
 
Other
Consumer
 
(In Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loan rating:
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
$
1,668,891

 
$
619,786

 
$
129,534

 
$
562,615

 
$
709,381

 
$
59,875

 
$
12,017

OAEM
12,781

 
788

 
208

 
9,976

 
804

 
—

 
—

Substandard
780

 
291

 
—

 
1,714

 
1,414

 
—

 
22

Doubtful
2,096

 
—

 
—

 
2,294

 
1,389

 
—

 
—

Total originated
1,684,548

 
620,865

 
129,742

 
576,599

 
712,988

 
59,875

 
12,039

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired:
 

 
 

 
 

 
 

 
 

 
 

 
 

Loan rating:
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
182,377

 
35,785

 
580

 
11,959

 
8,902

 
—

 
131

OAEM
1,202

 
612

 
—

 
902

 
—

 
—

 
—

Substandard
7,066

 
1,218

 
—

 
3,071

 
—

 
—

 
—

Doubtful
399

 
—

 
—

 
—

 
—

 
—

 
—

Total acquired
191,044

 
37,615

 
580

 
15,932

 
8,902

 
—

 
131

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
1,875,592

 
$
658,480

 
$
130,322

 
$
592,531

 
$
721,890

 
$
59,875

 
$
12,170


At December 31, 2015, there were no loans categorized as definite loss.
 
 
At December 31, 2015
 
Indirect Automobile
 
($ In Thousands)
Originated:
 

 
 
Credit score:
 

 
 
Over 700
$
5,435

 
39.7
%
661-700
1,965

 
14.4
%
660 and below
6,217

 
45.5
%
Data not available
61

 
0.4
%
Total loans
$
13,678

 
100.0
%
 
 
At December 31, 2015
 
Residential Mortgage
 
Home Equity
 
($ In Thousands)
Originated:
 

 
 
 
 

 
 
Loan-to-value ratio:
 

 
 
 
 

 
 
Less than 50%
$
118,628

 
19.2
%
 
$
131,584

 
41.8
%
50% - 69%
214,390

 
34.8
%
 
51,492

 
16.4
%
70% - 79%
173,774

 
28.2
%
 
32,916

 
10.5
%
80% and over
17,808

 
2.9
%
 
18,082

 
5.7
%
Data not available
3,246

 
0.5
%
 
634

 
0.2
%
Total originated
527,846

 
85.6
%
 
234,708

 
74.6
%
 
 
 
 
 
 
 
 
Acquired:
 

 
 
 
 

 
 
Loan-to-value ratio:
 

 
 
 
 

 
 
Less than 50%
18,857

 
3.1
%
 
48,563

 
15.4
%
50% - 69%
32,986

 
5.3
%
 
20,623

 
6.6
%
70% - 79%
17,883

 
2.9
%
 
7,144

 
2.3
%
80% and over
14,011

 
2.3
%
 
2,650

 
0.8
%
Data not available
4,866

 
0.8
%
 
865

 
0.3
%
Total acquired
88,603

 
14.4
%
 
79,845

 
25.4
%
 
 
 
 
 
 
 
 
Total loans
$
616,449

 
100.0
%
 
$
314,553

 
100.0
%


The following table presents information regarding foreclosed residential real estate property at the dates indicated.
 
September 30, 2016
 
December 31, 2015
 
(In Thousands)
Foreclosed residential real estate property held by the creditor
$
—

 
$
362

Recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure
1,400

 
298



Age Analysis of Past Due Loans and Leases
 
The following tables present an age analysis of the recorded investment in total loans and leases at September 30, 2016 and December 31, 2015.
 
At September 30, 2016
 
Past Due
 
 
 
 
 
Loans and
Leases Past
 
 
 
31-60
 Days
 
61-90
Days
 
Greater
 Than 90
 Days
 
Total
 
Current
 
Total Loans
and Leases
 
Due Greater
Than 90 Days
and Accruing
 
Nonaccrual
Loans and
Leases
 
(In Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
2,386

 
$
139

 
$
802

 
$
3,327

 
$
1,876,836

 
$
1,880,163

 
$
—

 
$
1,530

Multi-family mortgage
—

 
—

 
291

 
291

 
672,817

 
673,108

 
—

 
1,418

Construction
—

 
—

 
—

 
—

 
140,990

 
140,990

 
—

 


Total commercial real estate loans
2,386

 
139

 
1,093

 
3,618

 
2,690,643

 
2,694,261

 
—

 
2,948

Commercial loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,998

 
301

 
9,476

 
11,775

 
624,883

 
636,658

 
—

 
21,950

Equipment financing
1,201

 
368

 
5,413

 
6,982

 
751,104

 
758,086

 
166

 
6,652

Condominium association
61

 
—

 
—

 
61

 
53,842

 
53,903

 
—

 
—

Total commercial loans and leases
3,260

 
669

 
14,889

 
18,818

 
1,429,829

 
1,448,647

 
166

 
28,602

Indirect automobile
501

 
184

 
62

 
747

 
6,860

 
7,607

 
—

 
179

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
1,131

 
—

 
178

 
1,309

 
539,341

 
540,650

 
—

 
1,533

Home equity
25

 
256

 
100

 
381

 
282,123

 
282,504

 
1

 
229

Other consumer
13

 
8

 
29

 
50

 
12,204

 
12,254

 
—

 
35

Total consumer loans
1,169

 
264

 
307

 
1,740

 
833,668

 
835,408

 
1

 
1,797

Total originated loans and leases
$
7,316

 
$
1,256

 
$
16,351

 
$
24,923

 
$
4,961,000

 
$
4,985,923

 
$
167

 
$
33,526

 
 
At September 30, 2016
 
Past Due
 
 
 
 
 
Loans and
Leases Past
 
 
 
31-60
 Days
 
61-90
Days
 
Greater
 Than 90
 Days
 
Total
 
Current
 
Total Loans
and Leases
 
Due Greater
Than 90 Days
and Accruing
 
Nonaccrual
Loans and
Leases
 
(In Thousands)
Acquired:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
431

 
$
148

 
$
4,047

 
$
4,626

 
$
153,688

 
$
158,314

 
$
3,974

 
$
158

Multi-family mortgage
—

 
—

 
—

 
—

 
30,635

 
30,635

 
—

 
—

Construction
—

 
—

 
—

 
—

 
218

 
218

 
—

 
—

Total commercial real estate loans
431

 
148

 
4,047

 
4,626

 
184,541

 
189,167

 
3,974

 
158

Commercial loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
2

 
310

 
2,435

 
2,747

 
12,911

 
15,658

 
334

 
2,101

Equipment financing
8

 
—

 
—

 
8

 
6,553

 
6,561

 
—

 
—

Total commercial loans and leases
10

 
310

 
2,435

 
2,755

 
19,464

 
22,219

 
334

 
2,101

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
46

 
95

 
3,844

 
3,985

 
72,430

 
76,415

 
3,628

 
216

Home equity
864

 
175

 
671

 
1,710

 
56,740

 
58,450

 
172

 
1,551

Other consumer
—

 
—

 
—

 
—

 
126

 
126

 
—

 
—

Total consumer loans
910

 
270

 
4,515

 
5,695

 
129,296

 
134,991

 
3,800

 
1,767

Total acquired loans and leases
$
1,351

 
$
728

 
$
10,997

 
$
13,076

 
$
333,301

 
$
346,377

 
$
8,108

 
$
4,026

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
8,667

 
$
1,984

 
$
27,348

 
$
37,999

 
$
5,294,301

 
$
5,332,300

 
$
8,275

 
$
37,552


 
At December 31, 2015
 
Past Due
 
 
 
 
 
Loans and
Leases Past
 
 
 
31-60
 Days
 
61-90
Days
 
Greater
 Than 90
 Days
 
Total
 
Current
 
Total Loans
and Leases
 
Due Greater
Than 90 Days
and Accruing
 
Nonaccrual
Loans and
Leases
 
(In Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,782

 
$
—

 
$
2,097

 
$
3,879

 
$
1,680,669

 
$
1,684,548

 
$
—

 
$
2,876

Multi-family mortgage
—

 
—

 
16

 
16

 
620,849

 
620,865

 
16

 
291

Construction
652

 
—

 
—

 
652

 
129,090

 
129,742

 
—

 
—

Total commercial real estate loans
2,434

 
—

 
2,113

 
4,547

 
2,430,608

 
2,435,155

 
16

 
3,167

Commercial loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
4,578

 
1,007

 
2,368

 
7,953

 
568,646

 
576,599

 
24

 
3,586

Equipment financing
1,681

 
595

 
2,143

 
4,419

 
708,569

 
712,988

 
77

 
2,610

Condominium association
205

 
124

 
—

 
329

 
59,546

 
59,875

 
—

 
—

Total commercial loans and leases
6,464

 
1,726

 
4,511

 
12,701

 
1,336,761

 
1,349,462

 
101

 
6,196

Indirect automobile
1,058

 
335

 
106

 
1,499

 
12,179

 
13,678

 
—

 
675

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
1,384

 
—

 
229

 
1,613

 
526,233

 
527,846

 
—

 
1,873

Home equity
390

 
237

 
9

 
636

 
234,072

 
234,708

 
—

 
319

Other consumer
19

 
2

 
25

 
46

 
11,993

 
12,039

 
—

 
29

Total consumer loans
1,793

 
239

 
263

 
2,295

 
772,298

 
774,593

 
—

 
2,221

Total originated loans and leases
$
11,749

 
$
2,300

 
$
6,993

 
$
21,042

 
$
4,551,846

 
$
4,572,888

 
$
117

 
$
12,259

 
 
At December 31, 2015
 
Past Due
 
 
 
 
 
Loans and
Leases Past
 
 
 
31-60
 Days
 
61-90
Days
 
Greater
 Than 90
 Days
 
Total
 
Current
 
Total Loans
and Leases
 
Due Greater
Than 90 Days
and Accruing
 
Nonaccrual
Loans and
Leases
 
(In Thousands)
Acquired:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,336

 
$
369

 
$
7,588

 
$
9,293

 
$
181,751

 
$
191,044

 
$
4,982

 
$
2,606

Multi-family mortgage
—

 
—

 
1,077

 
1,077

 
36,538

 
37,615

 
1,077

 
—

Construction
—

 
—

 
—

 
—

 
580

 
580

 
—

 
—

Total commercial real estate loans
1,336

 
369

 
8,665

 
10,370

 
218,869

 
229,239

 
6,059

 
2,606

Commercial loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
351

 
23

 
2,967

 
3,341

 
12,591

 
15,932

 
325

 
2,678

Equipment financing
—

 
—

 
—

 
—

 
8,902

 
8,902

 
—

 
—

Total commercial loans and leases
351

 
23

 
2,967

 
3,341

 
21,493

 
24,834

 
325

 
2,678

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
326

 
216

 
2,399

 
2,941

 
85,662

 
88,603

 
2,047

 
352

Home equity
1,012

 
386

 
460

 
1,858

 
77,987

 
79,845

 
142

 
1,438

Other consumer
—

 
—

 
—

 
—

 
131

 
131

 
—

 
—

Total consumer loans
1,338

 
602

 
2,859

 
4,799

 
163,780

 
168,579

 
2,189

 
1,790

Total acquired loans and leases
$
3,025

 
$
994

 
$
14,491

 
$
18,510

 
$
404,142

 
$
422,652

 
$
8,573

 
$
7,074

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loan and leases
$
14,774

 
$
3,294

 
$
21,484

 
$
39,552

 
$
4,955,988

 
$
4,995,540

 
$
8,690

 
$
19,333

 
Commercial Real Estate Loans — At September 30, 2016, loans outstanding in the three classes within this segment expressed as a percentage of total loans and leases outstanding were as follows: commercial real estate loans — 38.3%; multi-family mortgage loans — 13.2%; and construction loans — 2.6%.
 
Loans in this portfolio that are on nonaccrual status and/or risk-rated “substandard” or worse are evaluated on an individual loan basis for impairment. For non-impaired commercial real estate loans, loss factors are applied to outstanding loans by risk rating for each of the three classes in the portfolio. The factors applied are based primarily on historic loan loss experience and an assessment of internal and external factors and other relevant information.
 
Commercial Loans and Leases — At September 30, 2016, loans and leases outstanding in the three classes within this segment expressed as a percent of total loans and leases outstanding were as follows: commercial loans and leases — 12.2%; equipment financing loans — 14.4%; and loans to condominium associations — 1.0%.
 
Loans and leases in this portfolio that are on nonaccrual status and/or risk-rated “substandard” or worse are evaluated on an individual basis for impairment. For non-impaired commercial loans and leases, loss factors are applied to outstanding loans by risk rating for the respective class in the portfolio.
 
Consumer Loans — At September 30, 2016, loans outstanding within the four classes within this segment expressed as a percent of total loans and leases outstanding were as follows: residential mortgage loans — 11.6%; home equity loans — 6.4%; indirect automobile loans — 0.1% , and other consumer loans — 0.2%.
 
Significant risk characteristics related to the residential mortgage and home equity loan portfolios are the geographic concentration of the properties financed within selected communities in the greater Boston and Providence metropolitan areas. The payment status and loan-to-value ratio are the primary credit quality indicators used for residential mortgage loans and home equity loans. Generally, loans are not made when the loan-to-value ratio exceeds 80% unless private mortgage insurance is obtained and/or there is a financially strong guarantor. Consumer loans that become 90 days or more past due, or are placed on nonaccrual regardless of past due status, are reviewed on an individual basis for impairment by assessing the net realizable value of underlying collateral and the economic condition of the borrower.
 
Impaired Loans and Leases
 
A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. The Company has defined the population of impaired loans to include nonaccrual loans and troubled debt restructured loans.

When the ultimate collectability of the total principal of an impaired loan or lease is in doubt and the loan is on nonaccrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan or lease is not in doubt and the loan or lease is on nonaccrual status, contractual interest is credited to interest income when received, under the cash basis method.
 
The following tables include the recorded investment and unpaid principal balances of impaired loans and leases with the related allowance amount, if applicable, for the originated and acquired loan and lease portfolios at the dates indicated. Also presented are the average recorded investments in the impaired loans and leases and the related amount of interest recognized during the period that the impaired loans were impaired.


 
At September 30, 2016
 
At December 31, 2015
 
Recorded
Investment
(1)
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment (2)
 
Unpaid
Principal
Balance
 
Related
Allowance
 
(In Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

With no related allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
$
6,608

 
$
6,604

 
$
—

 
$
2,758

 
$
2,756

 
$
—

Commercial
21,338

 
21,311

 
—

 
14,097

 
14,074

 
—

Consumer
3,461

 
3,456

 
—

 
4,582

 
4,575

 
—

Total originated with no related allowance recorded
31,407

 
31,371

 
—

 
21,437

 
21,405

 
—

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
4,543

 
4,542

 
153

 
6,150

 
6,150

 
2,167

Commercial
14,317

 
14,298

 
5,580

 
2,215

 
2,213

 
1,202

Consumer
248

 
246

 
98

 
—

 
—

 
—

Total originated with an allowance recorded
19,108

 
19,086

 
5,831

 
8,365

 
8,363

 
3,369

Total originated impaired loans and leases
50,515

 
50,457

 
5,831

 
29,802

 
29,768

 
3,369

 
 
 
 
 
 
 
 
 
 
 
 
Acquired:
 

 
 

 
 

 
 

 
 

 
 

With no related allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
9,851

 
9,851

 
—

 
7,035

 
7,035

 
—

Commercial
3,886

 
3,886

 
—

 
4,053

 
4,052

 
—

Consumer
8,422

 
8,437

 
—

 
7,549

 
7,565

 
—

Total acquired with no related allowance recorded
22,159


22,174


—


18,637


18,652


—

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
—

 
—

 
—

 
2,606

 
2,606

 
148

Commercial
486

 
486

 
410

 
486

 
486

 
112

Consumer
425

 
425

 
29

 
174

 
174

 
9

 Total acquired with an allowance recorded
911


911


439


3,266


3,266


269

Total acquired impaired loans and leases
23,070


23,085


439


21,903


21,918


269

 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans and leases
$
73,585

 
$
73,542

 
$
6,270

 
$
51,705

 
$
51,686

 
$
3,638


(1) Includes originated and acquired nonaccrual loans of $29.7 million and $4.0 million, respectively, at September 30, 2016.
(2) Includes originated and acquired nonaccrual loans of $9.3 million and $7.1 million, respectively, at December 31, 2015.


 
Three Months Ended
 
September 30, 2016
 
September 30, 2015
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(In Thousands)
Originated:
 

 
 

 
 

 
 

With no related allowance recorded:
 

 
 

 
 

 
 

Commercial real estate
$
6,636

 
$
49

 
$
3,077

 
$
21

Commercial
21,474

 
147

 
15,112

 
171

Consumer
3,480

 
18

 
4,421

 
15

Total originated with no related allowance recorded
31,590

 
214

 
22,610

 
207

With an allowance recorded:
 

 
 

 
 

 
 

Commercial real estate
4,549

 
48

 
6,172

 
49

Commercial
14,390

 
3

 
7,700

 
2

Consumer
248

 
—

 
—

 
—

Total originated with an allowance recorded
19,187

 
51

 
13,872

 
51

Total originated impaired loans and leases
50,777

 
265

 
36,482

 
258

 
 
 
 
 
 
 
 
Acquired:
 

 
 

 
 

 
 

With no related allowance recorded:
 

 
 

 
 

 
 

Commercial real estate
9,952

 
67

 
10,813

 
39

Commercial
4,127

 
29

 
4,113

 
16

Consumer
8,475

 
16

 
8,094

 
19

Total acquired with no related allowance recorded
22,554

 
112

 
23,020

 
74

With an allowance recorded:
 

 
 

 
 

 
 

Commercial real estate
—

 
—

 
—

 
—

Commercial
486

 
—

 
596

 
—

Consumer
423

 
2

 
93

 
1

Total acquired with an allowance recorded
909

 
2

 
689

 
1

Total acquired impaired loans and leases
23,463

 
114

 
23,709

 
75

 
 
 
 
 
 
 
 
Total impaired loans and leases
$
74,240

 
$
379

 
$
60,191

 
$
333

 
 
 
 
 
 
 
 
 
Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(In Thousands)
Originated:
 

 
 

 
 

 
 

With no related allowance recorded:
 

 
 

 
 

 
 

Commercial real estate
$
5,655

 
$
119

 
$
4,403

 
$
65

Commercial
16,602

 
412

 
15,095

 
474

Consumer
3,865

 
55

 
4,156

 
45

Total originated with no related allowance recorded
26,122

 
586

 
23,654

 
584

With an allowance recorded:
 

 
 

 
 

 
 

Commercial real estate
4,957

 
146

 
4,791

 
148

Commercial
13,017

 
5

 
6,687

 
8

Consumer
165

 
—

 
112

 
—

Total originated with an allowance recorded
18,139

 
151

 
11,590

 
156

Total originated impaired loans and leases
44,261

 
737

 
35,244

 
740

 
 
 
 
 
 
 
 
Acquired:
 

 
 

 
 

 
 

With no related allowance recorded:
 

 
 

 
 

 
 

Commercial real estate
8,341

 
126

 
9,912

 
114

Commercial
4,254

 
66

 
4,516

 
48

Consumer
7,795

 
51

 
7,927

 
48

Total acquired with no related allowance recorded
20,390

 
243


22,355


210

With an allowance recorded:
 

 
 

 
 

 
 

Commercial real estate
1,458

 
—

 
81

 
—

Commercial
486

 
—

 
689

 
—

Consumer
490

 
6

 
274

 
6

Total acquired with an allowance recorded
2,434

 
6


1,044


6

Total acquired impaired loans and leases
22,824

 
249


23,399


216

 
 
 
 
 
 
 
 
Total impaired loans and leases
$
67,085

 
$
986

 
$
58,643

 
$
956



The following tables present information regarding impaired and non-impaired loans and leases at the dates indicated:
 
At September 30, 2016
 
Commercial Real Estate
 
Commercial
 
Indirect Automobile
 
Consumer
 
Total
 
(In Thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Originated:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
153

 
$
5,580

 
$
—

 
$
98

 
$
5,831

Collectively evaluated for impairment
26,978

 
20,365

 
150

 
3,928

 
51,421

Total originated loans and leases
27,131

 
25,945

 
150

 
4,026

 
57,252

 
 
 
 
 
 
 
 
 
 
Acquired:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
—

 
410

 
—

 
29

 
439

Collectively evaluated for impairment
260

 
19

 
—

 
40

 
319

Acquired with deteriorated credit quality
665

 
90

 
—

 
127

 
882

Total acquired loans and leases
925

 
519

 
—

 
196

 
1,640

 
 
 
 
 
 
 
 
 
 
Total allowance for loan and lease losses
$
28,056

 
$
26,464

 
$
150

 
$
4,222

 
$
58,892

 
 
 
 
 
 
 
 
 
 
Loans and Leases:
 
 
 
 
 
 
 
 
 
Originated:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
11,151

 
$
35,185

 
$
—

 
$
3,610

 
$
49,946

Collectively evaluated for impairment
2,683,110

 
1,413,462

 
7,607

 
831,798

 
4,935,977

Total originated loans and leases
2,694,261

 
1,448,647

 
7,607

 
835,408

 
4,985,923

 
 
 
 
 
 
 
 
 
 
Acquired:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
546

 
3,454

 
—

 
2,865

 
6,865

Collectively evaluated for impairment
51,933

 
11,860

 
—

 
78,531

 
142,324

Acquired with deteriorated credit quality
136,688

 
6,905

 
—

 
53,595

 
197,188

Total acquired loans and leases
189,167

 
22,219

 
—

 
134,991

 
346,377

 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
2,883,428

 
$
1,470,866

 
$
7,607

 
$
970,399

 
$
5,332,300


 
At December 31, 2015
 
Commercial Real Estate
 
Commercial
 
Indirect Automobile
 
Consumer
 
Total
 
(In Thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Originated:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,167

 
$
1,202

 
$
—

 
$
—

 
$
3,369

Collectively evaluated for impairment
26,857

 
20,545

 
269

 
3,947

 
51,618

Total originated loans and leases
29,024

 
21,747

 
269

 
3,947

 
54,987

 
 
 
 
 
 
 
 
 
 
Acquired:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
148

 
112

 
—

 
9

 
269

Collectively evaluated for impairment
333

 
71

 
—

 
45

 
449

Acquired with deteriorated credit quality
646

 
88

 
—

 
300

 
1,034

Total acquired loans and leases
1,127

 
271

 
—

 
354

 
1,752

 
 
 
 
 
 
 
 
 
 
Total allowance for loan and lease losses
$
30,151

 
$
22,018

 
$
269

 
$
4,301

 
$
56,739

 
 
 
 
 
 
 
 
 
 
Loans and Leases:
 
 
 
 
 
 
 
 
 
Originated:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
8,907

 
$
15,806

 
$
—

 
$
4,471

 
$
29,184

Collectively evaluated for impairment
2,426,248

 
1,333,656

 
13,678

 
770,122

 
4,543,704

Total originated loans and leases
2,435,155

 
1,349,462

 
13,678

 
774,593

 
4,572,888

 
 
 
 
 
 
 
 
 
 
Acquired:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
3,188

 
4,090

 
—

 
2,606

 
9,884

Collectively evaluated for impairment
63,857

 
12,081

 
—

 
105,146

 
181,084

Acquired with deteriorated credit quality
162,194

 
8,663

 
—

 
60,827

 
231,684

Total acquired loans and leases
229,239

 
24,834

 
—

 
168,579

 
422,652

 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
2,664,394

 
$
1,374,296

 
$
13,678

 
$
943,172

 
$
4,995,540

 
Troubled Debt Restructured Loans and Leases
 
A specific valuation allowance for losses on troubled debt restructured loans is determined by comparing the net carrying amount of the troubled debt restructured loan with the restructured loan's cash flows discounted at the original effective rate.

The following table sets forth information regarding troubled debt restructured loans and leases at the dates indicated:
 
At September 30, 2016
 
At December 31, 2015
 
(In Thousands)
Troubled debt restructurings:
 

 
 

On accrual
$
16,303

 
$
17,953

On nonaccrual
15,715

 
4,965

Total troubled debt restructurings
$
32,018

 
$
22,918



Total troubled debt restructuring loans and leases increased by $9.1 million to $32.0 million at September 30, 2016 from $22.9 million at December 31, 2015. The increase was primarily due to $8.8 million of taxi medallion loans which were restructured under the definition of a troubled debt restructuring and placed on nonaccrual during the first nine months of 2016.
The recorded investment in troubled debt restructurings and the associated specific allowances for loan and lease losses, in the originated and acquired loan and lease portfolios, are as follows for the periods indicated.
 
At and for the Three Months Ended September 30, 2016
 
Recorded Investment
 
Specific
 
 
 
Defaulted(1)
 
Number
of Loans/
Leases
 
At
Modification
 
At End of
Period
 
Allowance for
Loan and
Lease Losses
 
Nonaccrual
Loans and
Leases
 
Additional
Commitment
 
Number of
Loans/
Leases
 
Recorded
Investment
 
(Dollars in Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial
2

 
$
812

 
$
812

 
$
220

 
$
473

 
$
—

 
1

 
$
348

Equipment financing
1

 
433

 
433

 
—

 
433

 
—

 
2

 
353

Total Originated
3

 
1,245

 
1,245

 
220

 
906

 
—

 
3

 
701

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Home equity
4

 
323

 
323

 
20

 
146

 
—

 
—

 
—

Total Acquired
4

 
323

 
323

 
20

 
146

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
7

 
$
1,568

 
$
1,568

 
$
240

 
$
1,052

 
$
—

 
3

 
$
701


(1) Includes loans and leases that have been modified within the past twelve months and subsequently had payment defaults during the period indicated.
 
 
At and for the Three Months Ended September 30, 2015
 
Recorded Investment
 
Specific
 
 
 
Defaulted(1)
 
Number 
of Loans/
Leases
 
At
Modification
 
At End of
Period
 
Allowance for
Loan and
Lease Losses
 
Nonaccrual
Loans and
Leases
 
Additional
Commitment
 
Number of
Loans/
Leases
 
Recorded
Investment
 
(Dollars in Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial
7

 
$
5,600

 
$
5,197

 
$
119

 
$
239

 
$
—

 
—

 
$
—

Equipment financing
4

 
318

 
305

 
—

 
—

 
—

 
—

 
—

Residential mortgage
1

 
152

 
153

 
—

 
153

 
—

 
—

 
—

Home equity
2

 
$
273

 
$
274

 
 
 
$
101

 
 
 
 
 
 
Total Originated
14

 
6,343

 
5,929

 
119

 
493

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
2

 
379

 
372

 
—

 
—

 
—

 
1

 
399

Home equity
1

 
175

 
174

 


 
—

 
—

 
—

 
—

Total Acquired
3


554


546


—


—


—


1


399

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
17


$
6,897


$
6,475


$
119


$
493


$
—


1


$
399


(1) Includes loans and leases that have been modified within the past twelve months and subsequently had payment defaults during the period indicated.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At and for the Nine Months Ended September 30, 2016
 
Recorded Investment
 
Specific
 
 
 
Defaulted
 
Number
of Loans/
Leases
 
At
Modification
 
At End of
Period
 
Allowance for
Loan and
Lease Losses
 
Nonaccrual
Loans and
Leases
 
Additional
Commitment
 
Number of
Loans/
Leases
 
Recorded
Investment
 
(Dollars in Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
2

 
$
1,155

 
$
1,127

 
$
—

 
$
1,127

 
$
—

 
—

 
$
—

Commercial
22

 
9,701

 
9,504

 
3,478

 
9,136

 
—

 
2

 
376

Equipment financing
3

 
797

 
786

 
—

 
786

 
—

 
2

 
353

Total Originated
27

 
11,653

 
11,417

 
3,478

 
11,049

 
—

 
4

 
729

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
—


—


—


—


—


—


2


696

Home equity
5

 
374

 
372

 
20

 
146

 
—

 
—

 
—

Total Acquired
5


374


372


20


146


—


2


696

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
32


$
12,027


$
11,789


$
3,498


$
11,195


$
—


6


$
1,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At and for the Nine Months Ended September 30, 2015
 
Recorded Investment
 
Specific
 
 
 
Defaulted
 
Number
of Loans/
Leases
 
At
Modification
 
At End of
Period
 
Allowance for
Loan and
Lease Losses
 
Nonaccrual
Loans and
Leases
 
Additional
Commitment
 
Number of
Loans/
Leases
 
Recorded
Investment
 
(Dollars in Thousands)
Originated:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial
8

 
$
5,735

 
$
5,429

 
$
119

 
$
239

 
$
—

 
—

 
$
—

Equipment financing
5

 
430

 
403

 
—

 
—

 
—

 
—

 
—

Residential mortgage
1

 
152

 
153

 
—

 
153

 
—

 
—

 
—

Home Equity
2

 
273

 
274

 
 
 
101

 
 
 
 
 
 
Total Originated
16

 
6,590

 
6,259

 
119

 
493

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
4

 
642

 
634

 
—

 
12

 
—

 
1

 
399

Home Equity

2

 
200

 
197

 
—

 
23

 
—

 
—

 
—

Total Acquired
6


842


831


—


35


—


1


399

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
22


$
7,432


$
7,090


$
119


$
528


$
—


1


$
399



The following table sets forth the Company’s balances of troubled debt restructurings that were modified for the periods indicated, by type of modification.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(In Thousands)
Loans with one modification:
 

 
 

 
 

 
 

Extended maturity
$
528

 
$
1,632

 
$
604

 
$
2,137

Adjusted principal
—

 
—

 
410

 
—

Interest only
—

 
1,335

 
2,346

 
1,335

Combination maturity, principal, interest rate
1,040

 
906

 
8,201

 
1,004

Total loans with one modification
1,568

 
3,873

 
11,561

 
4,476

 
 
 
 
 
 
 
 
Loans with more than one modification:
 

 
 

 
 

 
 

Extended maturity
—

 
2,602

 
228

 
2,603

Combination maturity, principal, interest rate
—

 
—

 
—

 
11

Total loans with more than one modification
—

 
2,602

 
228

 
2,614

 
 
 
 
 
 
 
 
Total loans with modifications
$
1,568

 
$
6,475

 
$
11,789

 
$
7,090


The net charge-offs of the performing and nonperforming troubled debt restructuring loans and leases for the three months and nine months ended September 30, 2016 were $28 thousand and $110 thousand, respectively. The net recoveries of performing and nonperforming troubled debt restructuring loans and leases for the three months ended September 30, 2015 was $3 thousand; while the net charge-offs for the performing and nonperforming troubled debt restructuring loans and leases for the nine months ended September 30, 2015 was $14 thousand.
 
As of September 30, 2016 and 2015, there were no commitments to lend funds to debtors owing receivables whose terms had been modified in troubled debt restructurings.