Acquisitions (Tables) (Micronetics)

3 Months Ended

Sep. 30, 2012

Micronetics

Net Purchase Price and Preliminary Allocation for Acquisition

The following table presents the net purchase price and its preliminary allocation for the acquisition of Micronetics:

	Amounts
Consideration transferred
Cash paid to shareholders and to settle vested options	$	69,830
Value allocated to unvested options		513
Less cash acquired		(2,109	)
Net purchase price	$	68,234
Estimated fair value of tangible assets acquired and liabilities assumed
Cash	$	2,109
Accounts receivable		3,584
Inventory		12,080
Fixed assets		5,301
Other current and non-current assets		2,893
Accounts payable and accrued expenses		(5,305	)
Long-term debt		(6,575	)
Deferred taxes		(8,052	)
Estimated fair value of net tangible assets acquired		6,035
Estimated fair value of identifiable intangible assets		18,500
Estimated fair value of goodwill		45,808
Estimated fair value of assets acquired	$	70,343
Less cash acquired		(2,109	)
Net purchase price	$	68,234