XML 46 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
3 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Schedule of the Net Purchase Price and Fair Values of Assets and Liabilities Acquired
The following table presents the net purchase price and the fair values of the assets and liabilities of Atlanta Micro on a preliminary basis:
Amounts
Consideration transferred
Cash paid at closing$91,438 
Working capital and net debt adjustment(416)
Less cash acquired(1,782)
Net purchase price$89,240 
Estimated fair value of tangible assets acquired and liabilities assumed
Cash$1,782 
Accounts receivable1,568 
Inventory4,475 
Fixed assets547 
Other current and non-current assets2,043 
Accounts payable(529)
Accrued expenses(865)
Other current and non-current liabilities(11,084)
Estimated fair value of net tangible assets acquired(2,063)
Estimated fair value of identifiable intangible assets34,980 
Estimated goodwill58,105 
Estimated fair value of net assets acquired91,022 
Less cash acquired(1,782)
Net purchase price$89,240 
The following table presents the net purchase price and the fair values of the assets and liabilities of Avalex on a preliminary basis:
Amounts
Consideration transferred
Cash paid at closing$157,367 
Working capital and net debt adjustment(1,034)
Less cash acquired(2,188)
Net purchase price$154,145 
Estimated fair value of tangible assets acquired and liabilities assumed
Cash$2,188 
Accounts receivable5,363 
Inventory7,141 
Fixed assets1,245 
Other current and non-current assets5,236 
Accounts payable(1,700)
Accrued expenses(1,421)
Other current and non-current liabilities(4,788)
Estimated fair value of net tangible assets acquired13,264 
Estimated fair value of identifiable intangible assets61,360 
Goodwill81,709 
Estimated fair value of net assets acquired156,333 
Less cash acquired(2,188)
Net purchase price$154,145