XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions - Net Purchase Price and Fair Values of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
9 Months Ended
Nov. 29, 2021
Nov. 05, 2021
May 27, 2021
Dec. 30, 2020
Apr. 01, 2022
Apr. 02, 2021
Jul. 02, 2021
Business Combination, Consideration Transferred [Abstract]              
Net purchase price         $ 243,255 $ 305,263  
Estimated fair value of tangible assets acquired and liabilities assumed              
Goodwill         $ 937,752   $ 804,906
Atlanta Micro              
Business Combination, Consideration Transferred [Abstract]              
Cash paid at closing $ 91,438            
Working capital and net debt adjustment (474)            
Less cash acquired (1,782)            
Net purchase price 89,182            
Estimated fair value of tangible assets acquired and liabilities assumed              
Cash 1,782            
Accounts receivable 1,568            
Inventory 4,475            
Fixed assets 547            
Other current and non-current assets 2,043            
Accounts payable (529)            
Accrued expenses (865)            
Other current and non-current liabilities (11,051)            
Estimated fair value of net tangible assets acquired (2,030)            
Estimated fair value of identifiable intangible assets 34,980            
Goodwill 58,014            
Estimated fair value of net assets acquired $ 90,964            
Avalex              
Business Combination, Consideration Transferred [Abstract]              
Cash paid at closing   $ 157,367          
Working capital and net debt adjustment   (1,185)          
Less cash acquired   (2,188)          
Net purchase price   153,994          
Estimated fair value of tangible assets acquired and liabilities assumed              
Cash   2,188          
Accounts receivable   5,317          
Inventory   7,141          
Fixed assets   1,245          
Other current and non-current assets   5,195          
Accounts payable   (1,700)          
Accrued expenses   (1,445)          
Other current and non-current liabilities   (4,787)          
Estimated fair value of net tangible assets acquired   13,154          
Estimated fair value of identifiable intangible assets   61,360          
Goodwill   81,668          
Estimated fair value of net assets acquired   $ 156,182          
Pentek              
Business Combination, Consideration Transferred [Abstract]              
Cash paid at closing     $ 65,668        
Working capital and net debt adjustment     79        
Less cash acquired     (746)        
Net purchase price     65,001        
Estimated fair value of tangible assets acquired and liabilities assumed              
Cash     746        
Accounts receivable     1,352        
Inventory     6,575        
Fixed assets     152        
Other current and non-current assets     2,863        
Accounts payable     (1,016)        
Accrued expenses     (545)        
Other current and non-current liabilities     (3,873)        
Estimated fair value of net tangible assets acquired     6,254        
Estimated fair value of identifiable intangible assets     24,110        
Goodwill     35,383        
Estimated fair value of net assets acquired     $ 65,747        
Physical Optics Corporation              
Business Combination, Consideration Transferred [Abstract]              
Cash paid at closing       $ 251,229      
Cash paid post closing       61,626      
Working capital and net debt adjustment       (2,096)      
Less cash acquired       (2,855)      
Net purchase price       307,904      
Estimated fair value of tangible assets acquired and liabilities assumed              
Cash       2,855      
Accounts receivable       31,255      
Inventory       11,125      
Fixed assets       23,236      
Other current and non-current assets       18,173      
Accounts payable       (3,777)      
Accrued expenses       (6,266)      
Other current and non-current liabilities       (30,107)      
Estimated fair value of net tangible assets acquired       46,494      
Estimated fair value of identifiable intangible assets       116,000      
Goodwill       148,265      
Estimated fair value of net assets acquired       $ 310,759