XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
3 Months Ended
Oct. 01, 2021
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the net purchase price and the fair values of the assets and liabilities of Pentek on a preliminary basis:
Amounts
Consideration transferred
Cash paid at closing$65,668 
Less cash acquired(746)
Net purchase price$64,922 
Estimated fair value of tangible assets acquired and liabilities assumed
Cash$746 
Accounts receivable1,370 
Inventory6,575 
Fixed assets152 
Other current and non-current assets2,864 
Accounts payable(1,016)
Accrued expenses(520)
Other current and non-current liabilities(4,090)
Estimated fair value of net tangible assets acquired6,081 
Estimated fair value of identifiable intangible assets24,110 
Estimated goodwill35,477 
Estimated fair value of net assets acquired65,668 
Less cash acquired(746)
Net purchase price$64,922 
Schedule of the Net Purchase Price and Fair Values of Assets and Liabilities Acquired The following table presents the net purchase price and the fair values of the assets and liabilities of POC on a preliminary basis:
Amounts
Consideration transferred
Cash paid at closing$251,229 
Cash paid post closing61,626 
Working capital and net debt adjustment(2,096)
Less cash acquired(2,855)
Net purchase price$307,904 
Estimated fair value of tangible assets acquired and liabilities assumed
Cash $2,855 
Accounts receivable and Unbilled Receivables28,022 
Inventory11,125 
Fixed assets23,236 
Other current and non-current assets16,453 
Accounts payable(3,777)
Accrued expenses(5,572)
Other current and non-current liabilities(32,999)
Estimated fair value of net tangible assets acquired39,343 
Estimated fair value of identifiable intangible assets116,000 
Estimated goodwill155,416 
Estimated fair value of net assets acquired310,759 
Less cash acquired(2,855)
Net purchase price$307,904