XML 68 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions - Schedule of Business Acquisitions (Details) - USD ($)
$ in Thousands
12 Months Ended
May 27, 2021
Dec. 30, 2020
Sep. 23, 2019
Jul. 02, 2021
Jul. 03, 2020
Jun. 30, 2019
Business Acquisition [Line Items]            
Net purchase price       $ 372,826 $ 96,502 $ 127,083
Goodwill       $ 804,906 $ 614,076  
Physical Optics Corporation            
Business Acquisition [Line Items]            
Cash paid at closing   $ 251,229        
Cash paid post closing   61,626        
Working capital and net debt adjustment   (2,096)        
Less cash acquired   (2,855)        
Net purchase price   307,904        
Cash   2,855        
Accounts receivable   27,708        
Inventory   11,125        
Fixed assets   23,236        
Other current and non-current assets   16,453        
Accounts payable   (3,777)        
Accrued expenses   (5,551)        
Other current and non-current liabilities   (32,549)        
Estimated fair value of net tangible assets acquired   39,500        
Estimated fair value of identifiable intangible assets   116,000        
Goodwill   155,259        
Estimated fair value of net assets acquired   $ 310,759        
American Panel Corporation            
Business Acquisition [Line Items]            
Cash paid at closing     $ 100,826      
Working capital and net debt adjustment     (5,952)      
Business Combinations, Liabilities Assumed     2,454      
Less cash acquired     (826)      
Net purchase price     96,502      
Cash     826      
Accounts receivable     3,726      
Inventory     11,233      
Fixed assets     690      
Other current and non-current assets     3,494      
Accounts payable     (1,554)      
Accrued expenses     (1,457)      
Other current and non-current liabilities     (5,852)      
Estimated fair value of net tangible assets acquired     11,106      
Estimated fair value of identifiable intangible assets     33,200      
Goodwill     53,022      
Estimated fair value of net assets acquired     $ 97,328      
Pentek            
Business Acquisition [Line Items]            
Cash paid at closing $ 65,668          
Less cash acquired (746)          
Net purchase price 64,922          
Cash 746          
Accounts receivable 1,303          
Inventory 6,522          
Fixed assets 152          
Other current and non-current assets 2,864          
Accounts payable (1,016)          
Accrued expenses (520)          
Estimated fair value of net tangible assets acquired 6,333          
Estimated fair value of identifiable intangible assets 24,110          
Goodwill 35,225          
Estimated fair value of net assets acquired $ 65,668