XML 43 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions - Net Purchase Price and Fair Values of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
6 Months Ended
Dec. 30, 2020
Sep. 23, 2019
Jan. 01, 2021
Dec. 27, 2019
Jul. 03, 2020
Consideration transferred          
Net purchase price     $ 243,637 $ 96,502  
Fair value of tangible assets acquired and liabilities assumed          
Goodwill     $ 783,302   $ 614,076
Physical Optics Corporation          
Consideration transferred          
Cash paid at closing $ 251,229        
Liabilities assumed 61,626        
Working capital and net debt adjustment (4,737)        
Less cash acquired (2,855)        
Net purchase price 305,263        
Fair value of tangible assets acquired and liabilities assumed          
Cash (2,855)        
Accounts receivable 21,632        
Inventory 11,095        
Fixed assets 23,615        
Other current and non-current assets 23,397        
Accounts payable (3,777)        
Accrued expenses (390)        
Other current and non-current liabilities (56,659)        
Fair value of net tangible assets acquired 21,768        
Fair value of identifiable intangible assets 117,470        
Goodwill 168,880        
Fair value of net assets acquired $ 308,118        
American Panel Corporation          
Consideration transferred          
Cash paid at closing   $ 100,826      
Liabilities assumed   2,454      
Working capital and net debt adjustment   (5,952)      
Less cash acquired   (826)      
Net purchase price   96,502      
Fair value of tangible assets acquired and liabilities assumed          
Cash   (826)      
Accounts receivable   3,726      
Inventory   11,233      
Fixed assets   690      
Other current and non-current assets   3,494      
Accounts payable   (1,554)      
Accrued expenses   (1,457)      
Other current and non-current liabilities   (5,852)      
Fair value of net tangible assets acquired   11,106      
Fair value of identifiable intangible assets   33,200      
Goodwill   53,022      
Fair value of net assets acquired   $ 97,328