XML 73 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions - Net Purchase Price and Fair Values of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 23, 2019
Jan. 29, 2019
Jul. 31, 2018
Sep. 27, 2019
Sep. 30, 2018
Jun. 30, 2019
Jan. 31, 2019
Consideration transferred              
Net purchase price       $ 96,502 $ 46,273    
Estimated fair value of tangible assets acquired and liabilities assumed              
Estimated fair value of goodwill       $ 617,175   $ 562,146  
American Panel Corporation              
Consideration transferred              
Cash paid at closing $ 100,826            
Working capital adjustment (5,952)            
Liabilities assumed 2,454            
Cash Acquired from Acquisition (826)            
Net purchase price 96,502            
Estimated fair value of tangible assets acquired and liabilities assumed              
Cash 826            
Accounts receivable and cost in excess of billings 3,726            
Inventory 11,271            
Fixed assets 690            
Other current and non-current assets 3,494            
Accounts payable (1,498)            
Accrued expenses (1,014)            
Other current and non-current liabilities (5,749)            
Fair value of net tangible assets acquired 11,746            
Fair value of identifiable intangible assets 30,800            
Estimated fair value of goodwill 54,782            
Estimated fair value of assets acquired $ 97,328            
Germane Systems              
Consideration transferred              
Cash paid at closing     $ 47,166        
Working capital adjustment     (1,244)        
Cash Acquired from Acquisition     (193)        
Net purchase price     45,729        
Estimated fair value of tangible assets acquired and liabilities assumed              
Cash     193        
Accounts receivable and cost in excess of billings     4,277        
Inventory     8,575        
Fixed assets     867        
Other current and non-current assets     596        
Accounts payable     (3,146)        
Accrued expenses     (1,394)        
Other current and non-current liabilities     (514)        
Fair value of net tangible assets acquired     9,454        
Fair value of identifiable intangible assets     12,910        
Estimated fair value of goodwill     23,558        
Estimated fair value of assets acquired     $ 45,922        
Germane Systems              
Consideration transferred              
Cash paid at closing   $ 36,500          
Estimated fair value of tangible assets acquired and liabilities assumed              
Accounts receivable and cost in excess of billings             $ 1,320
Inventory             1,454
Fixed assets             459
Accounts payable             (217)
Accrued expenses             (239)
Fair value of net tangible assets acquired             2,777
Fair value of identifiable intangible assets             12,700
Estimated fair value of goodwill             21,023
Estimated fair value of assets acquired             $ 36,500