XML 52 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions - Net Purchase Price and Fair Values of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
9 Months Ended
Jan. 29, 2019
Jul. 31, 2018
Feb. 01, 2018
Mar. 31, 2019
Mar. 31, 2018
Jan. 31, 2019
Jun. 30, 2018
Consideration transferred              
Net purchase price       $ 81,529 $ 185,396    
Estimated fair value of tangible assets acquired and liabilities assumed              
Estimated fair value of goodwill       $ 543,515     $ 497,442
Germane Systems              
Consideration transferred              
Cash paid at closing   $ 47,166          
Working capital adjustment   (1,244)          
Cash Acquired from Acquisition   (193)          
Net purchase price   45,729          
Estimated fair value of tangible assets acquired and liabilities assumed              
Cash   193          
Accounts receivable and cost in excess of billings   4,277          
Inventory   8,575          
Fixed assets   867          
Other current and non-current assets   596          
Accounts payable   (3,146)          
Accrued expenses   (1,229)          
Other current and non-current liabilities   (232)          
Fair value of net tangible assets acquired   9,901          
Fair value of identifiable intangible assets   12,910          
Estimated fair value of goodwill   23,111          
Estimated fair value of assets acquired   $ 45,922          
Germane Systems              
Consideration transferred              
Cash paid at closing $ 36,500            
Estimated fair value of tangible assets acquired and liabilities assumed              
Accounts receivable and cost in excess of billings           $ 1,320  
Inventory           1,454  
Fixed assets           459  
Accounts payable           (217)  
Accrued expenses           (239)  
Fair value of net tangible assets acquired           2,777  
Fair value of identifiable intangible assets           10,900  
Estimated fair value of goodwill           22,823  
Estimated fair value of assets acquired           $ 36,500  
Themis Computer Acquisition              
Consideration transferred              
Cash paid at closing     $ 187,089        
Working capital adjustment     (1,274)        
Cash Acquired from Acquisition     (6,810)        
Net purchase price     179,005        
Estimated fair value of tangible assets acquired and liabilities assumed              
Cash     6,810        
Accounts receivable and cost in excess of billings     7,713        
Inventory     7,333        
Fixed assets     479        
Other current and non-current assets     2,896        
Accounts payable     (3,287)        
Accrued expenses     (5,319)        
Other current and non-current liabilities     (1,210)        
Deferred tax liabilities     (14,307)        
Fair value of net tangible assets acquired     1,108        
Fair value of identifiable intangible assets     71,720        
Estimated fair value of goodwill     112,987        
Estimated fair value of assets acquired     $ 185,815