XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
6 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of the Net Purchase Price and Fair Values of Assets and Liabilities Acquired
The following table presents the net purchase price and the fair values of the assets and liabilities of the Acquired Company on a preliminary basis:
 
Amounts 
Consideration transferred
 
Cash paid at closing
$
187,089

Working capital and net debt adjustment
(1,274
)
Less cash acquired
(6,810
)
Net purchase price
$
179,005

 
 
Estimated fair value of tangible assets acquired and liabilities assumed
 
       Cash
$
6,810

       Accounts receivable
7,713

       Inventory
7,333

       Fixed assets
479

       Other current and non-current assets
2,896

       Accounts payable
(3,287
)
       Accrued expenses
(4,672
)
       Other current and non-current liabilities
(1,210
)
       Deferred tax liability
(14,115
)
Estimated fair value of net tangible assets acquired
1,947

Estimated fair value of identifiable intangible assets
71,720

Estimated goodwill
112,148

Estimated fair value of net assets acquired
185,815

Less cash acquired
(6,810
)
Net purchase price
$
179,005

The following table presents the net purchase price and the fair values of the assets and liabilities of Germane on a preliminary basis:
 
Amounts 
Consideration transferred
 

Cash paid at closing
$
46,973

Working capital and net debt adjustment
(1,244
)
Less cash acquired
(193
)
Net purchase price
$
45,536

 
 

Estimated fair value of tangible assets acquired and liabilities assumed
 

       Cash
$
193

       Accounts receivable
4,277

       Inventory
8,575

       Fixed assets
867

       Other current and non-current assets
596

       Accounts payable
(3,146
)
       Accrued expenses
(1,229
)
       Other current and non-current liabilities
(232
)
Estimated fair value of net tangible assets acquired
9,901

Estimated fair value of identifiable intangible assets
12,910

Estimated goodwill
22,918

Estimated fair value of net assets acquired
45,729

Less cash acquired
(193
)
Net purchase price
$
45,536