XML 43 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Net Purchase Price and Fair Values of Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
3 Months Ended
Jul. 31, 2018
Feb. 01, 2018
Sep. 30, 2018
Sep. 30, 2017
Jun. 30, 2018
Consideration transferred          
Net purchase price     $ 46,273 $ 6,000  
Estimated fair value of tangible assets acquired and liabilities assumed          
Estimated fair value of goodwill     $ 520,589   $ 497,442
Germane Systems          
Consideration transferred          
Cash paid at closing $ 46,973        
Cash Acquired from Acquisition (193)        
Net purchase price 46,780        
Estimated fair value of tangible assets acquired and liabilities assumed          
Cash 193        
Accounts receivable and cost in excess of billings 4,277        
Inventory 8,575        
Fixed assets 867        
Other current and non-current assets 596        
Accounts payable (3,146)        
Accrued expenses (914)        
Other current and non-current liabilities (232)        
Fair value of net tangible assets acquired 10,216        
Fair value of identifiable intangible assets 12,910        
Estimated fair value of goodwill 23,847        
Estimated fair value of assets acquired $ 46,973        
Themis Computer Acquisition          
Consideration transferred          
Cash paid at closing   $ 187,089      
Working capital adjustment   (1,274)      
Cash Acquired from Acquisition   (6,810)      
Net purchase price   179,005      
Estimated fair value of tangible assets acquired and liabilities assumed          
Cash   6,810      
Accounts receivable and cost in excess of billings   7,713      
Inventory   7,333      
Fixed assets   479      
Other current and non-current assets   2,896      
Accounts payable   (3,287)      
Accrued expenses   (4,672)      
Other current and non-current liabilities   (1,210)      
Deferred tax liabilities   (14,115)      
Fair value of net tangible assets acquired   1,947      
Fair value of identifiable intangible assets   71,720      
Estimated fair value of goodwill   112,148      
Estimated fair value of assets acquired   $ 185,815