XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
12 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following table presents the net purchase price and the preliminary fair values of the assets and liabilities of Delta:
 
Amounts 
Consideration transferred
 

Cash paid at closing
$
40,500

Net purchase price
$
40,500

 
 

Estimated fair value of tangible assets acquired and liabilities assumed
 

Accounts receivable and cost in excess of billings
$
957

Inventory
4,452

Fixed assets
1,918

Other current and non-current assets
67

Current liabilities
(1,854
)
Estimated fair value of net tangible assets acquired
5,540

Estimated fair value of identifiable intangible assets
17,000

Estimated goodwill
17,960

Estimated fair value of net assets acquired
40,500

Net purchase price
$
40,500

The following table presents the net purchase price and the preliminary fair values of the assets and liabilities of CES:
 
Amounts 
Consideration transferred
 

Cash paid at closing
$
39,123

Working capital adjustment
(330
)
Net purchase price
$
38,793

 
 

Estimated fair value of tangible assets acquired and liabilities assumed
 

Accounts receivable and cost in excess of billings
$
2,698

Inventory
8,950

Fixed assets
1,480

Other current and non-current assets
748

Current liabilities
(3,154
)
Non-current liabilities
(6,140
)
Deferred tax liabilities
(857
)
Estimated fair value of net tangible assets acquired
3,725

Estimated fair value of identifiable intangible assets
14,722

Estimated goodwill
20,346

Estimated fair value of net assets acquired
38,793

Net purchase price
$
38,793

The following table presents the net purchase price and the fair values of the assets and liabilities of the Carve-Out Business:
 
Amounts 
Consideration transferred
 

Cash paid at closing
$
300,000

Value allocated to replacement awards
407

Working capital adjustment
(1,838
)
Net purchase price
$
298,569

 
 

Fair value of tangible assets acquired and liabilities assumed
 

Accounts receivable and cost in excess of billings
$
17,157

Inventory
25,477

Fixed assets
13,996

Other current and non-current assets
524

Current liabilities
(4,692
)
Non-current deferred tax liabilities
(25,449
)
Fair value of net tangible assets acquired
27,013

Fair value of identifiable intangible assets
102,800

Goodwill
168,756

Fair value of assets acquired
298,569

Net purchase price
$
298,569