XML 28 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Operating Segment, Geographic Information and Significant Customers
9 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Operating Segment, Geographic Information and Significant Customers
Operating Segment, Geographic Information and Significant Customers
Operating segments are defined as components of an enterprise evaluated regularly by the Company's chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. The Company utilizes the management approach for determining reportable segments in accordance with the authoritative guidance. The following operating segments were determined based upon the nature of the products offered to customers, the market characteristics of each operating segment and the Company's management structure:
Mercury Commercial Electronics (“MCE”): this operating segment provides affordable, innovative, commercially designed and developed, specialized processing subsystems for critical defense and intelligence applications. MCE’s technologies and capabilities include secure embedded processing modules and subsystems, RF and microwave multi-function assemblies and subsystems, as well as RF and microwave components. MCE utilizes leading edge, high performance computing technologies and open standards and open architectures to address highly data-intensive applications that include data signal, sensor and image processing, while simultaneously addressing the packaging challenges, often referred to as “SWaP” (size, weight, and power) that are common in military applications. In addition, MCE designs and builds RF and microwave components and subsystems to meet the needs of the EW, SIGINT and other high bandwidth communications requirements and applications.
Mercury Defense Systems (“MDS”): this operating segment provides significant capabilities relating to pre-integrated, open and affordable EW, EA and ECM subsystems, SIGINT, EO/IR and secure processing technologies, and radar environment test and simulation systems. Recently, MDS gained additional advanced security technology and development services capabilities related to secure embedded processing applications. MDS deploys these solutions on behalf of defense prime contractors and the Department of Defense (“DoD”), leveraging commercially available technologies and solutions (or “building blocks”) from the MCE business and other commercial suppliers. MDS leverages this technology to design and build integrated sensor processing subsystems, often including classified application-specific software and intellectual property (“IP”) for the C4ISR (command, control, communications, computers, intelligence, surveillance and reconnaissance), EW, and ECM markets. MDS brings significant domain expertise to customers, drawing on over 25 years of experience in EW, SIGINT, and radar environment test and simulation.
The Company's operating segments were evaluated in accordance with FASB ASC 280 “Segment Reporting” in order to determine which operating segments qualified as reportable segments. The Company determined that both MCE and MDS met the quantitative thresholds for reporting.
The accounting policies of the reportable segments are the same as those described in “Note B: Summary of Significant Accounting Policies.” The profitability measure employed by the Company and its CODM as the basis for allocating resources to segments and assessing segment performance is adjusted EBITDA. The Company believes the adjusted EBITDA financial measure assists in providing an enhanced understanding of its underlying operational measures to manage its business, to evaluate its performance compared to prior periods and the marketplace, and to establish operational goals.
Adjusted EBITDA is defined as income from continuing operations before interest income and expense, income taxes, depreciation, amortization of intangible assets, restructuring and other charges, impairment of long-lived assets, acquisition and financing costs, fair value adjustments from purchase accounting, litigation and settlement expenses, and stock-based compensation expense. Additionally, asset information by reportable segment is not reported because the Company and its CODM utilize consolidated asset information when making business decisions. The following is a summary of the performance of the Company's operations by reportable segment:
 
 
MCE
 
MDS
 
Eliminations
 
Total
THREE MONTHS ENDED MARCH 31, 2016
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
57,499

 
$
8,608

 
$
(209
)
 
$
65,898

Intersegment revenues
 
1,652

 
40

 
(1,692
)
 

Net revenues
 
$
59,151

 
$
8,648

 
$
(1,901
)
 
$
65,898

Adjusted EBITDA
 
$
13,948

 
$
768

 
$
(150
)
 
$
14,566

THREE MONTHS ENDED MARCH 31, 2015
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
52,748

 
$
6,714

 
$
116

 
$
59,578

Intersegment revenues
 
2,325

 
32

 
(2,357
)
 

Net revenues
 
$
55,073

 
$
6,746

 
$
(2,241
)
 
$
59,578

Adjusted EBITDA
 
$
12,073

 
$
614

 
$
(1,172
)
 
$
11,515

NINE MONTHS ENDED MARCH 31, 2016
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
160,520

 
$
24,572

 
$
(368
)
 
$
184,724

Intersegment revenues
 
6,012

 
145

 
(6,157
)
 

Net revenues
 
$
166,532

 
$
24,717

 
$
(6,525
)
 
$
184,724

Adjusted EBITDA
 
$
38,278

 
$
831

 
$
(123
)
 
$
38,986

NINE MONTHS ENDED MARCH 31, 2015
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
153,110

 
$
16,860

 
$
758

 
$
170,728

Intersegment revenues
 
3,750

 
244

 
(3,994
)
 

Net revenues
 
$
156,860

 
$
17,104

 
$
(3,236
)
 
$
170,728

Adjusted EBITDA
 
$
29,872

 
$
1,384

 
$
(1,032
)
 
$
30,224


The following table reconciles the Company’s income from continuing operations, the most directly comparable GAAP financial measure, to its adjusted EBITDA:
 
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
 
2016
 
2015
 
2016
 
2015
Income from continuing operations
 
$
4,526

 
$
4,694

 
$
11,279

 
$
8,297

Interest (income) expense, net
 
(36
)
 
1

 
(79
)
 
10

Income taxes
 
2,473

 
1,469

 
5,417

 
2,516

Depreciation
 
1,565

 
1,510

 
4,773

 
4,800

Amortization of intangible assets
 
1,754

 
1,744

 
5,105

 
5,268

Restructuring and other charges
 
409

 
27

 
968

 
2,457

Impairment of long-lived assets
 

 

 
231

 

Acquisition and financing costs
 
1,725

 
200

 
4,048

 
200

Fair value adjustments from purchase accounting
 

 

 

 

Litigation and settlement expenses
 

 

 

 

Stock-based compensation expense
 
2,150

 
1,870

 
7,244

 
6,676

Adjusted EBITDA
 
$
14,566

 
$
11,515

 
$
38,986

 
$
30,224


The geographic distribution of the Company’s revenues is summarized as follows:
 
 
US
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
THREE MONTHS ENDED MARCH 31, 2016
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
62,675

 
$
1,742

 
$
1,481

 
$

 
$
65,898

Inter-geographic revenues
 
1,598

 
18

 

 
(1,616
)
 

Net revenues
 
$
64,273

 
$
1,760

 
$
1,481

 
$
(1,616
)
 
$
65,898

THREE MONTHS ENDED MARCH 31, 2015
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
58,307

 
$
439

 
$
832

 
$

 
$
59,578

Inter-geographic revenues
 
1,200

 
54

 

 
(1,254
)
 

Net revenues
 
$
59,507

 
$
493

 
$
832

 
$
(1,254
)
 
$
59,578

NINE MONTHS ENDED MARCH 31, 2016
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
178,249

 
$
2,852

 
$
3,623

 
$

 
$
184,724

Inter-geographic revenues
 
4,800

 
420

 

 
(5,220
)
 

Net revenues
 
$
183,049

 
$
3,272

 
$
3,623

 
$
(5,220
)
 
$
184,724

NINE MONTHS ENDED MARCH 31, 2015
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
167,017

 
$
1,140

 
$
2,571

 
$

 
$
170,728

Inter-geographic revenues
 
2,747

 
233

 

 
(2,980
)
 

Net revenues
 
$
169,764

 
$
1,373

 
$
2,571

 
$
(2,980
)
 
$
170,728

Foreign revenue is based on the country in which the Company’s legal subsidiary is domiciled.
The geographic distribution of the Company’s long-lived assets is summarized as follows:
 
 
US
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
March 31, 2016
 
$
13,422

 
$
66

 
$
24

 
$

 
$
13,512

June 30, 2015
 
$
13,127

 
$
68

 
$
31

 
$

 
$
13,226


Identifiable long-lived assets exclude goodwill and intangible assets.
Customers comprising 10% or more of the Company’s revenues for the periods shown below are as follows:
 
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
 
2016
 
2015
 
2016
 
2015
Raytheon Company
 
17
%
 
37
%
 
28
%
 
36
%
Lockheed Martin Corporation
 
26
%
 
19
%
 
23
%
 
22
%
Northrop Grumman Corporation
 
14
%
 
*

 
*

 
*

 
 
57
%
 
56
%
 
51
%
 
58
%

While the Company typically has customers from which it derives 10% or more of its revenue, the sales to each of these customers are spread across multiple programs and platforms. Programs comprising 10% or more of the Company’s revenues for the periods shown below are as follows:
 
 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
 
2016
 
2015
 
2016
 
2015
SEWIP
 
12
%
 
*

 
12
%
 
*

F-35
 
*

 
16
%
 
*

 
13
%
Patriot
 
*

 
20
%
 
11
%
 
19
%
Aegis
 
*

 
13
%
 
*

 
11
%
 
 
12
%
 
49
%
 
23
%
 
43
%
*
Indicates that the amount is less than 10% of the Company’s revenues for the respective period.