XML 39 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Operating Segment, Geographic Information and Significant Customers (Tables)
6 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Summary of Performance of Operations by Reportable Segment
The following is a summary of the performance of the Company's operations by reportable segment:
 
 
MCE
 
MDS
 
Eliminations
 
Total
THREE MONTHS ENDED DECEMBER 31, 2015
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
53,015

 
$
7,947

 
$
(545
)
 
$
60,417

Intersegment revenues
 
1,344

 
77

 
(1,421
)
 

Net revenues
 
$
54,359

 
$
8,024

 
$
(1,966
)
 
$
60,417

Adjusted EBITDA
 
$
12,873

 
$
(418
)
 
$
124

 
$
12,579

THREE MONTHS ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
51,806

 
$
4,767

 
$
516

 
$
57,089

Intersegment revenues
 
923

 
72

 
(995
)
 

Net revenues
 
$
52,729

 
$
4,839

 
$
(479
)
 
$
57,089

Adjusted EBITDA
 
$
10,510

 
$
284

 
$
(87
)
 
$
10,707

SIX MONTHS ENDED DECEMBER 31, 2015
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
103,021

 
$
15,964

 
$
(159
)
 
$
118,826

Intersegment revenues
 
4,360

 
105

 
(4,465
)
 

Net revenues
 
$
107,381

 
$
16,069

 
$
(4,624
)
 
$
118,826

Adjusted EBITDA
 
$
24,329

 
$
64

 
$
27

 
$
24,420

SIX MONTHS ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
100,362

 
$
10,147

 
$
641

 
$
111,150

Intersegment revenues
 
1,425

 
211

 
(1,636
)
 

Net revenues
 
$
101,787

 
$
10,358

 
$
(995
)
 
$
111,150

Adjusted EBITDA
 
$
17,799

 
$
770

 
$
141

 
$
18,710

Reconciliation of Net Income (loss), Most Directly Comparable GAAP Financial Measure to Adjusted EBITDA
The following table reconciles the Company’s income from continuing operations, the most directly comparable GAAP financial measure, to its adjusted EBITDA:
 
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Income from continuing operations
 
$
4,793

 
$
2,886

 
$
6,753

 
$
3,603

Interest (income) expense, net
 
(21
)
 
4

 
(43
)
 
9

Income taxes
 
1,680

 
1,047

 
2,944

 
1,047

Depreciation
 
1,620

 
1,590

 
3,208

 
3,290

Amortization of intangible assets
 
1,638

 
1,762

 
3,351

 
3,524

Restructuring and other charges
 
221

 
1,162

 
559

 
2,430

Impairment of long-lived assets
 
231

 

 
231

 

Acquisition and financing costs
 
25

 

 
2,323

 

Fair value adjustments from purchase accounting
 

 

 

 

Litigation and settlement expenses
 

 

 

 

Stock-based compensation expense
 
2,392

 
2,256

 
5,094

 
4,807

Adjusted EBITDA
 
$
12,579

 
$
10,707

 
$
24,420

 
$
18,710

Geographic Distribution of Revenues and Long Lived Assets from Continuing Operations
The geographic distribution of the Company’s revenues is summarized as follows:
 
 
US
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
THREE MONTHS ENDED DECEMBER 31, 2015
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
58,211

 
$
653

 
$
1,553

 
$

 
$
60,417

Inter-geographic revenues
 
1,949

 
371

 

 
(2,320
)
 

Net revenues
 
$
60,160

 
$
1,024

 
$
1,553

 
$
(2,320
)
 
$
60,417

THREE MONTHS ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
55,625

 
$
355

 
$
1,109

 
$

 
$
57,089

Inter-geographic revenues
 
964

 
179

 

 
(1,143
)
 

Net revenues
 
$
56,589

 
$
534

 
$
1,109

 
$
(1,143
)
 
$
57,089

SIX MONTHS ENDED DECEMBER 31, 2015
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
115,573

 
$
1,111

 
$
2,142

 
$

 
$
118,826

Inter-geographic revenues
 
3,203

 
402

 

 
(3,605
)
 

Net revenues
 
$
118,776

 
$
1,513

 
$
2,142

 
$
(3,605
)
 
$
118,826

SIX MONTHS ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
108,710

 
$
701

 
$
1,739

 
$

 
$
111,150

Inter-geographic revenues
 
1,547

 
179

 

 
(1,726
)
 

Net revenues
 
$
110,257

 
$
880

 
$
1,739

 
$
(1,726
)
 
$
111,150

Foreign revenue is based on the country in which the Company’s legal subsidiary is domiciled.
The geographic distribution of the Company’s long-lived assets is summarized as follows:
 
 
US
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
December 31, 2015
 
$
13,215

 
$
83

 
$
26

 
$

 
$
13,324

June 30, 2015
 
$
13,127

 
$
68

 
$
31

 
$

 
$
13,226

Customers Comprising Ten Percent or More Revenues
Customers comprising 10% or more of the Company’s revenues for the periods shown below are as follows:
 
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Raytheon Company
 
29
%
 
36
%
 
33
%
 
35
%
Lockheed Martin Corporation
 
26
%
 
18
%
 
21
%
 
24
%
 
 
55
%
 
54
%
 
54
%
 
59
%
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
Programs comprising 10% or more of the Company’s revenues for the periods shown below are as follows:
 
 
Three Months Ended
December 31,
 
Six Months Ended
December 31,
 
 
2015
 
2014
 
2015
 
2014
SEWIP
 
16
%
 
*

 
12
%
 
13
%
F-35
 
13
%
 
11
%
 
*

 
11
%
Patriot
 
11
%
 
18
%
 
14
%
 
18
%
Aegis
 
*

 
10
%
 
*

 
10
%
 
 
40
%
 
39
%
 
26
%
 
52
%
*
Indicates that the amount is less than 10% of the Company’s revenues for the respective period.