XML 28 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Operating Segment, Geographic Information and Significant Customers
6 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Operating Segment, Geographic Information and Significant Customers
Operating Segment, Geographic Information and Significant Customers
Operating segments are defined as components of an enterprise evaluated regularly by the Company's chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. The Company utilizes the management approach for determining reportable segments in accordance with the authoritative guidance. The following operating segments were determined based upon the nature of the products offered to customers, the market characteristics of each operating segment and the Company's management structure:
Mercury Commercial Electronics (“MCE”): this operating segment designs, develops and builds open sensor processing products and subsystems that include embedded processing modules and subsystems, RF and microwave multi-function assemblies as well as subsystems, and RF and microwave components. MCE also provides technology building blocks to Mercury Defense Systems on key classified and unclassified programs.
Mercury Defense Systems (“MDS”): this operating segment provides significant capabilities relating to pre-integrated, open, affordable EW, EA and ECM subsystems, significant capabilities in signals intelligence, EO/IR processing technologies, and radar environment test and simulation systems, leveraging commercially available technologies and solutions (or “building blocks”) from the MCE business and other commercial suppliers. Recently, MDS has added advanced security technology and development services related to secure embedded processing applications.
The Company's operating segments were evaluated in accordance with FASB ASC 280 “Segment Reporting” in order to determine which operating segments qualified as reportable segments. The Company determined that both MCE and MDS met the quantitative thresholds for reporting.
The accounting policies of the reportable segments are the same as those described in “Note B: Summary of Significant Accounting Policies.” The profitability measure employed by the Company and its CODM as the basis for allocating resources to segments and assessing segment performance is adjusted EBITDA. The Company believes the adjusted EBITDA financial measure assists in providing an enhanced understanding of its underlying operational measures to manage its business, to evaluate its performance compared to prior periods and the marketplace, and to establish operational goals.
Adjusted EBITDA is defined as income from continuing operations before interest income and expense, income taxes, depreciation, amortization of intangible assets, restructuring and other charges, impairment of long-lived assets, acquisition and financing costs, fair value adjustments from purchase accounting, litigation and settlement expenses, and stock-based compensation expense. Additionally, asset information by reportable segment is not reported because the Company and its CODM utilize consolidated asset information when making business decisions. The following is a summary of the performance of the Company's operations by reportable segment:
 
 
MCE
 
MDS
 
Eliminations
 
Total
THREE MONTHS ENDED DECEMBER 31, 2015
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
53,015

 
$
7,947

 
$
(545
)
 
$
60,417

Intersegment revenues
 
1,344

 
77

 
(1,421
)
 

Net revenues
 
$
54,359

 
$
8,024

 
$
(1,966
)
 
$
60,417

Adjusted EBITDA
 
$
12,873

 
$
(418
)
 
$
124

 
$
12,579

THREE MONTHS ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
51,806

 
$
4,767

 
$
516

 
$
57,089

Intersegment revenues
 
923

 
72

 
(995
)
 

Net revenues
 
$
52,729

 
$
4,839

 
$
(479
)
 
$
57,089

Adjusted EBITDA
 
$
10,510

 
$
284

 
$
(87
)
 
$
10,707

SIX MONTHS ENDED DECEMBER 31, 2015
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
103,021

 
$
15,964

 
$
(159
)
 
$
118,826

Intersegment revenues
 
4,360

 
105

 
(4,465
)
 

Net revenues
 
$
107,381

 
$
16,069

 
$
(4,624
)
 
$
118,826

Adjusted EBITDA
 
$
24,329

 
$
64

 
$
27

 
$
24,420

SIX MONTHS ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
100,362

 
$
10,147

 
$
641

 
$
111,150

Intersegment revenues
 
1,425

 
211

 
(1,636
)
 

Net revenues
 
$
101,787

 
$
10,358

 
$
(995
)
 
$
111,150

Adjusted EBITDA
 
$
17,799

 
$
770

 
$
141

 
$
18,710


The following table reconciles the Company’s income from continuing operations, the most directly comparable GAAP financial measure, to its adjusted EBITDA:
 
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Income from continuing operations
 
$
4,793

 
$
2,886

 
$
6,753

 
$
3,603

Interest (income) expense, net
 
(21
)
 
4

 
(43
)
 
9

Income taxes
 
1,680

 
1,047

 
2,944

 
1,047

Depreciation
 
1,620

 
1,590

 
3,208

 
3,290

Amortization of intangible assets
 
1,638

 
1,762

 
3,351

 
3,524

Restructuring and other charges
 
221

 
1,162

 
559

 
2,430

Impairment of long-lived assets
 
231

 

 
231

 

Acquisition and financing costs
 
25

 

 
2,323

 

Fair value adjustments from purchase accounting
 

 

 

 

Litigation and settlement expenses
 

 

 

 

Stock-based compensation expense
 
2,392

 
2,256

 
5,094

 
4,807

Adjusted EBITDA
 
$
12,579

 
$
10,707

 
$
24,420

 
$
18,710


The geographic distribution of the Company’s revenues is summarized as follows:
 
 
US
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
THREE MONTHS ENDED DECEMBER 31, 2015
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
58,211

 
$
653

 
$
1,553

 
$

 
$
60,417

Inter-geographic revenues
 
1,949

 
371

 

 
(2,320
)
 

Net revenues
 
$
60,160

 
$
1,024

 
$
1,553

 
$
(2,320
)
 
$
60,417

THREE MONTHS ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
55,625

 
$
355

 
$
1,109

 
$

 
$
57,089

Inter-geographic revenues
 
964

 
179

 

 
(1,143
)
 

Net revenues
 
$
56,589

 
$
534

 
$
1,109

 
$
(1,143
)
 
$
57,089

SIX MONTHS ENDED DECEMBER 31, 2015
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
115,573

 
$
1,111

 
$
2,142

 
$

 
$
118,826

Inter-geographic revenues
 
3,203

 
402

 

 
(3,605
)
 

Net revenues
 
$
118,776

 
$
1,513

 
$
2,142

 
$
(3,605
)
 
$
118,826

SIX MONTHS ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
108,710

 
$
701

 
$
1,739

 
$

 
$
111,150

Inter-geographic revenues
 
1,547

 
179

 

 
(1,726
)
 

Net revenues
 
$
110,257

 
$
880

 
$
1,739

 
$
(1,726
)
 
$
111,150

Foreign revenue is based on the country in which the Company’s legal subsidiary is domiciled.
The geographic distribution of the Company’s long-lived assets is summarized as follows:
 
 
US
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
December 31, 2015
 
$
13,215

 
$
83

 
$
26

 
$

 
$
13,324

June 30, 2015
 
$
13,127

 
$
68

 
$
31

 
$

 
$
13,226


Identifiable long-lived assets exclude goodwill and intangible assets.
Customers comprising 10% or more of the Company’s revenues for the periods shown below are as follows:
 
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
 
2015
 
2014
 
2015
 
2014
Raytheon Company
 
29
%
 
36
%
 
33
%
 
35
%
Lockheed Martin Corporation
 
26
%
 
18
%
 
21
%
 
24
%
 
 
55
%
 
54
%
 
54
%
 
59
%

While the Company typically has customers from which it derives 10% or more of its revenue, the sales to each of these customers are spread across multiple programs and platforms. Programs comprising 10% or more of the Company’s revenues for the periods shown below are as follows:
 
 
Three Months Ended
December 31,
 
Six Months Ended
December 31,
 
 
2015
 
2014
 
2015
 
2014
SEWIP
 
16
%
 
*

 
12
%
 
13
%
F-35
 
13
%
 
11
%
 
*

 
11
%
Patriot
 
11
%
 
18
%
 
14
%
 
18
%
Aegis
 
*

 
10
%
 
*

 
10
%
 
 
40
%
 
39
%
 
26
%
 
52
%
*
Indicates that the amount is less than 10% of the Company’s revenues for the respective period.