XML 61 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Operating Segment, Geographic Information and Significant Customers - Reconciles Net Income (loss), Most Directly Comparable GAAP Financial Measure to Adjusted EBITDA (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Segment Reporting [Abstract]        
Income (loss) from continuing operations $ 4,694us-gaap_IncomeLossFromContinuingOperations $ (270)us-gaap_IncomeLossFromContinuingOperations $ 8,297us-gaap_IncomeLossFromContinuingOperations $ (3,361)us-gaap_IncomeLossFromContinuingOperations
Interest expense, net 1us-gaap_InterestIncomeExpenseNet 9us-gaap_InterestIncomeExpenseNet 10us-gaap_InterestIncomeExpenseNet 31us-gaap_InterestIncomeExpenseNet
Tax provision (benefit) 1,469us-gaap_IncomeTaxExpenseBenefit (809)us-gaap_IncomeTaxExpenseBenefit 2,516us-gaap_IncomeTaxExpenseBenefit (2,570)us-gaap_IncomeTaxExpenseBenefit
Depreciation 1,510us-gaap_Depreciation 1,923us-gaap_Depreciation 4,800us-gaap_Depreciation 5,839us-gaap_Depreciation
Amortization of intangible assets 1,744us-gaap_AmortizationOfIntangibleAssets 1,777us-gaap_AmortizationOfIntangibleAssets 5,268us-gaap_AmortizationOfIntangibleAssets 5,565us-gaap_AmortizationOfIntangibleAssets
Restructuring and other charges 27us-gaap_RestructuringCharges 3,477us-gaap_RestructuringCharges 2,457us-gaap_RestructuringCharges 3,559us-gaap_RestructuringCharges
Stock-based compensation expense 1,870us-gaap_AllocatedShareBasedCompensationExpense 1,666us-gaap_AllocatedShareBasedCompensationExpense 6,676us-gaap_AllocatedShareBasedCompensationExpense 7,270us-gaap_AllocatedShareBasedCompensationExpense
Adjusted EBITDA 11,515mrcy_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization 7,773mrcy_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization 30,224mrcy_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization 16,333mrcy_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
Acquisition and Financing Costs $ 200mrcy_AcquisitionandFinancingCosts $ 0mrcy_AcquisitionandFinancingCosts $ 200mrcy_AcquisitionandFinancingCosts $ 0mrcy_AcquisitionandFinancingCosts