XML 61 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Operating Segment, Geographic Information and Significant Customers - Reconciles Net Income (loss), Most Directly Comparable GAAP Financial Measure to Adjusted EBITDA (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting [Abstract]        
Income (loss) from continuing operations $ 2,886us-gaap_IncomeLossFromContinuingOperations $ (787)us-gaap_IncomeLossFromContinuingOperations $ 3,603us-gaap_IncomeLossFromContinuingOperations $ (3,091)us-gaap_IncomeLossFromContinuingOperations
Interest expense, net 4us-gaap_InterestIncomeExpenseNet 8us-gaap_InterestIncomeExpenseNet 9us-gaap_InterestIncomeExpenseNet 22us-gaap_InterestIncomeExpenseNet
Tax provision (benefit) 1,047us-gaap_IncomeTaxExpenseBenefit (442)us-gaap_IncomeTaxExpenseBenefit 1,047us-gaap_IncomeTaxExpenseBenefit (1,761)us-gaap_IncomeTaxExpenseBenefit
Depreciation 1,590us-gaap_Depreciation 1,942us-gaap_Depreciation 3,290us-gaap_Depreciation 3,916us-gaap_Depreciation
Amortization of intangible assets 1,762us-gaap_AmortizationOfIntangibleAssets 1,803us-gaap_AmortizationOfIntangibleAssets 3,524us-gaap_AmortizationOfIntangibleAssets 3,788us-gaap_AmortizationOfIntangibleAssets
Restructuring and other charges 1,162us-gaap_RestructuringCharges 97us-gaap_RestructuringCharges 2,430us-gaap_RestructuringCharges 82us-gaap_RestructuringCharges
Stock-based compensation expense 2,256us-gaap_AllocatedShareBasedCompensationExpense 2,616us-gaap_AllocatedShareBasedCompensationExpense 4,807us-gaap_AllocatedShareBasedCompensationExpense 5,604us-gaap_AllocatedShareBasedCompensationExpense
Adjusted EBITDA $ 10,707mrcy_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization $ 5,237mrcy_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization $ 18,710mrcy_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization $ 8,560mrcy_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization